ADANIENT IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 69,420 | 1,27,540 | 96,421 | 97,895 | 1,00,469 | — | — |
| Operating profit | 3,714 | 8,818 | 11,377 | 14,252 | 13,991 | — | — |
| OPM % | 5.4% | 6.9% | 11.8% | 14.6% | 13.9% | — | |
| Interest | 2,526 | 3,969 | 4,555 | 5,978 | 6,019 | — | — |
| Profit before tax | 952 | 3,247 | 4,926 | 10,466 | 13,525 | — | — |
| Net profit | 788 | 2,422 | 3,335 | 8,005 | 9,951 | — | — |
| NPM % | 1.1% | 1.9% | 3.5% | 8.2% | 9.9% | — | |
| Balance sheet & cash | |||||||
| Total assets | 1,01,586 | 1,41,278 | 1,60,586 | 1,97,843 | 2,60,868 | 2,94,858 | +13% |
| Equity | 22,257 | 33,051 | 39,076 | 50,314 | 80,926 | 97,952 | +21% |
| Debt | 41,604 | 53,200 | 65,310 | 91,473 | 1,06,622 | 1,17,933 | +10.6% |
| Cash from ops | 1,385 | 17,626 | 10,312 | 4,513 | 2,357 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 3.8% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.41 → 0.4 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 13.9% → — |
| Asset turnover improved | n/a | 0.39 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 22,848 | 26,966 | 21,961 | 21,249 | 24,820 | 32,439 | 32,924 | 37,216 | +75.1% |
| Operating profit | 3,070 | 3,710 | 3,310 | 3,307 | 3,642 | 3,731 |
| 5,019 |
| 5,509 |
| +66.6% |
| OPM % | 13.4% | 13.8% | 15.1% | 15.6% | 14.7% | 11.5% | 15.2% | 14.8% |
| Interest | 2,141 | 1,796 | 1,035 | 1,711 | 1,626 | 1,646 | 2,421 | 2,296 | +34.2% |
| Profit before tax | 572 | 5,259 | 1,466 | 4,398 | 6,932 | 729 | -1,349 | 2,002 | −54.5% |
| Net profit | 229 | 4,015 | 976 | 3,414 | 5,727 | -167 | -1,462 | 1,221 | −64.2% |
| NPM % | 1.0% | 14.9% | 4.4% | 16.1% | 23.1% | -0.5% | -4.4% | 3.3% |