ADANIPORTS IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 17,119 | 20,852 | 26,711 | 30,475 | 38,736 | — | — |
| Operating profit | 9,528 | 10,947 | 15,589 | 18,421 | 22,868 | — | — |
| OPM % | 55.7% | 52.5% | 58.4% | 60.4% | 59.0% | — | |
| Interest | 2,544 | 2,363 | 2,733 | 2,813 | 4,654 | — | — |
| Profit before tax | 5,717 | 5,487 | 9,639 | 13,030 | 14,849 | — | — |
| Net profit | 4,953 | 5,391 | 8,104 | 11,061 | 12,782 | — | — |
| NPM % | 28.9% | 25.9% | 30.3% | 36.3% | 33.0% | — | |
| Balance sheet & cash | |||||||
| Total assets | 98,328 | 1,12,563 | 1,16,999 | 1,33,443 | 1,83,099 | 1,96,921 | +7.5% |
| Equity | 41,821 | 45,389 | 52,778 | 62,269 | 95,959 | 1,02,240 | +6.5% |
| Debt | 47,935 | 53,434 | 49,470 | 51,621 | 63,566 | 65,998 | +3.8% |
| Cash from ops | 10,420 | 11,900 | 15,018 | 17,226 | 20,356 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 7.0% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.35 → 0.34 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 59.0% → — |
| Asset turnover improved | n/a | 0.21 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 7,964 | 8,488 | 9,126 | 9,167 | 9,705 | 10,738 | 10,821 | 11,340 | +23.7% |
| Operating profit | 4,802 | 5,006 | 5,495 | 5,340 | 5,786 | 6,020 |
| 6,253 |
| 6,807 |
| +27.5% |
| OPM % | 60.3% | 59.0% | 60.2% | 58.3% | 59.6% | 56.1% | 57.8% | 60.0% |
| Interest | 923 | 715 | 846 | 1,223 | 980 | 1,605 | 1,087 | 1,006 | −17.7% |
| Profit before tax | 3,020 | 3,532 | 3,848 | 3,690 | 3,611 | 3,700 | 4,307 | 4,466 | +21% |
| Net profit | 2,518 | 3,023 | 3,311 | 3,120 | 3,043 | 3,308 | 3,650 | 3,682 | +18% |
| NPM % | 31.6% | 35.6% | 36.3% | 34.0% | 31.4% | 30.8% | 33.7% | 32.5% |