AEGISLOG IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 4,631 | 8,627 | 7,046 | 6,764 | 8,333 | — | — |
| Operating profit | 535 | 672 | 923 | 1,098 | 1,452 | — | — |
| OPM % | 11.6% | 7.8% | 13.1% | 16.2% | 17.4% | — | |
| Interest | 22 | 88 | 116 | 165 | 146 | — | — |
| Profit before tax | 472 | 645 | 861 | 989 | 1,433 | — | — |
| Net profit | 385 | 511 | 672 | 787 | 1,107 | — | — |
| NPM % | 8.3% | 5.9% | 9.5% | 11.6% | 13.3% | — | |
| Balance sheet & cash | |||||||
| Total assets | 3,961 | 7,069 | 7,929 | 11,080 | 14,269 | 15,648 | +9.7% |
| Equity | 2,180 | 3,532 | 3,894 | 4,631 | 6,055 | 6,657 | +9.9% |
| Debt | 835 | 1,924 | 2,665 | 4,606 | 4,150 | 4,797 | +15.6% |
| Cash from ops | 280 | 358 | 656 | 558 | 2,028 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 7.8% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.29 → 0.31 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 17.4% → — |
| Asset turnover improved | n/a | 0.58 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,707 | 1,705 | 1,719 | 2,294 | 1,725 | 2,594 | 2,357 | 2,213 | −3.5% |
| Operating profit | 233 | 409 | 240 | 291 | 297 | 624 | 714 |
| 434 |
| +49.1% |
| OPM % | 13.6% | 24.0% | 14.0% | 12.7% | 17.2% | 24.1% | 30.3% | 19.6% |
| Interest | 51 | 52 | 33 | 24 | 26 | 63 | 48 | 57 | +137.5% |
| Profit before tax | 204 | 381 | 228 | 310 | 299 | 596 | 719 | 420 | +35.5% |
| Net profit | 160 | 318 | 175 | 244 | 233 | 455 | 545 | 320 | +31.1% |
| NPM % | 9.4% | 18.7% | 10.2% | 10.6% | 13.5% | 17.5% | 23.1% | 14.5% |