AMBER IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 3,031 | 4,206 | 6,927 | 6,729 | 9,973 | 12,186 | +22.2% |
| Operating profit | 226 | 278 | 422 | 491 | 736 | 865 | +17.5% |
| OPM % | 7.5% | 6.6% | 6.1% | 7.3% | 7.4% | 7.1% | |
| Interest | 42 | 46 | 112 | 167 | 209 | 284 | +35.9% |
| Profit before tax | 120 | 154 | 220 | 191 | 370 | 336 | −9.2% |
| Net profit | 83 | 111 | 164 | 139 | 251 | 226 | −10% |
| NPM % | 2.7% | 2.6% | 2.4% | 2.1% | 2.5% | 1.9% | |
| Balance sheet & cash | |||||||
| Total assets | 3,585 | 4,910 | 6,240 | 6,590 | 8,426 | 13,759 | +63.3% |
| Equity | 1,604 | 1,735 | 1,909 | 2,065 | 2,286 | 4,372 | +91.3% |
| Debt | 399 | 1,069 | 1,455 | 1,539 | 2,059 | 2,702 | +31.2% |
| Cash from ops | 221 | 241 | 321 | 965 | 711 | 240 | −66.2% |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | ✓ PASS | 226 |
| Operating cash flow positive | ✓ PASS | 240 |
| ROA improved | ✗ FAIL | 3.0% → 1.6% |
| Cash from ops > net profit | ✓ PASS | 1.06× |
| Leverage fell | ✓ PASS | 0.24 → 0.2 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | ✗ FAIL | 7.4% → 7.1% |
| Asset turnover improved | ✗ FAIL | 1.18 → 0.89 |
| Interest cover above 3× | ✓ PASS | 3× |
| ₹ CR · QUARTER | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,685 | 2,133 | 3,754 | 3,449 | 1,647 | 2,943 | 4,148 | 3,888 | +12.7% |
| Operating profit | 111 | 150 | 282 | 250 | 84 | 237 | 291 |
| 312 |
| +24.7% |
| OPM % | 6.6% | 7.0% | 7.5% | 7.2% | 5.1% | 8.1% | 7.0% | 8.0% |
| Interest | 49 | 54 | 55 | 63 | 77 | 79 | 65 | 85 | +33.7% |
| Profit before tax | 24 | 53 | 189 | 154 | -48 | 19 | 211 | 43 | −71.8% |
| Net profit | 21 | 37 | 118 | 106 | -32 | -9 | 162 | 3 | −97.1% |
| NPM % | 1.2% | 1.7% | 3.2% | 3.1% | -2.0% | -0.3% | 3.9% | 0.1% |