ARE&M IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 8,697 | 10,392 | 11,708 | 12,846 | 13,814 | — | — |
| Operating profit | 1,031 | 1,447 | 1,662 | 1,622 | 1,505 | — | — |
| OPM % | 11.9% | 13.9% | 14.2% | 12.6% | 10.9% | — | |
| Interest | 15 | 30 | 34 | 44 | 45 | — | — |
| Profit before tax | 691 | 997 | 1,250 | 1,273 | 1,207 | — | — |
| Net profit | 513 | 731 | 934 | 945 | 896 | — | — |
| NPM % | 5.9% | 7.0% | 8.0% | 7.4% | 6.5% | — | |
| Balance sheet & cash | |||||||
| Total assets | 6,376 | 7,961 | 8,976 | 10,161 | 11,419 | 12,301 | +7.7% |
| Equity | 4,552 | 6,007 | 6,798 | 7,389 | 8,099 | 8,345 | +3% |
| Debt | 126 | 201 | 157 | 261 | 406 | 684 | +68.5% |
| Cash from ops | 633 | 945 | 1,266 | 1,351 | 1,118 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 7.8% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.04 → 0.06 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 10.9% → — |
| Asset turnover improved | n/a | 1.21 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 3,272 | 3,060 | 3,401 | 3,467 | 3,410 | 3,536 | 4,215 | 4,109 | +18.5% |
| Operating profit | 406 | 341 | 364 | 374 | 374 | 386 | 406 | 362 | −3.2% |
| OPM % | 12.4% | 11.1% | 10.7% | 10.8% | 11.0% | 10.9% | 9.6% | 8.8% | |
| Interest | 11 | 10 | 11 | 9 | 10 | 15 | 12 | 15 | +66.7% |
| Profit before tax | 409 | 213 | 229 | 365 | 192 | 421 | 255 | 209 | −42.7% |
| Net profit | 298 | 162 | 165 | 276 | 140 | 314 | 191 | 152 | −44.9% |
| NPM % | 9.1% | 5.3% | 4.9% | 8.0% | 4.1% | 8.9% | 4.5% | 3.7% |