ASAHIINDIA IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 3,170 | 4,019 | 4,341 | 4,594 | 4,982 | — | — |
| Operating profit | 761 | 795 | 724 | 766 | 910 | — | — |
| OPM % | 24.0% | 19.8% | 16.7% | 16.7% | 18.3% | — | |
| Interest | 121 | 105 | 136 | 128 | 204 | — | — |
| Profit before tax | 511 | 563 | 443 | 513 | 459 | — | — |
| Net profit | 343 | 362 | 325 | 367 | 345 | — | — |
| NPM % | 10.8% | 9.0% | 7.5% | 8.0% | 6.9% | — | |
| Balance sheet & cash | |||||||
| Total assets | 3,777 | 4,580 | 5,500 | 6,790 | 7,772 | 8,314 | +7% |
| Equity | 1,762 | 2,074 | 2,353 | 2,669 | 3,932 | 4,197 | +6.7% |
| Debt | 1,238 | 1,401 | 1,968 | 2,696 | 2,198 | 2,285 | +4% |
| Cash from ops | 586 | 402 | 653 | 720 | 502 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 4.4% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.28 → 0.27 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 18.3% → — |
| Asset turnover improved | n/a | 0.64 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,124 | 1,180 | 1,229 | 1,151 | 1,256 | 1,354 | 1,413 | 1,586 | +37.8% |
| Operating profit | 175 | 197 | 192 | 188 | 250 | 287 | 325 | 346 | +84% |
| OPM % | 15.6% | 16.7% | 15.6% | 16.3% | 19.9% | 21.2% | 23.0% | 21.8% | |
| Interest | 32 | 33 | 59 | 59 | 43 | 42 | 47 | 45 | −23.7% |
| Profit before tax | 140 | 124 | 76 | 71 | 133 | 180 | 203 | 227 | +219.7% |
| Net profit | 105 | 92 | 55 | 58 | 99 | 133 | 149 | 167 | +187.9% |
| NPM % | 9.3% | 7.8% | 4.5% | 5.0% | 7.9% | 9.8% | 10.5% | 10.5% |