AZAD IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 194 | 252 | 341 | 457 | 603 | — | — |
| Operating profit | 62 | 72 | 117 | 161 | 225 | — | — |
| OPM % | 32.0% | 28.6% | 34.3% | 35.2% | 37.3% | — | |
| Interest | 14 | 52 | 47 | 18 | 31 | — | — |
| Profit before tax | 40 | 13 | 81 | 124 | 187 | — | — |
| Net profit | 29 | 8 | 59 | 87 | 134 | — | — |
| NPM % | 14.9% | 3.2% | 17.3% | 19.0% | 22.2% | — | |
| Balance sheet & cash | |||||||
| Total assets | 404 | 589 | 797 | 1,861 | 2,200 | 2,405 | +9.3% |
| Equity | 120 | 204 | 645 | 1,394 | 1,529 | 1,596 | +4.4% |
| Debt | 197 | 301 | 39 | 263 | 474 | 578 | +21.9% |
| Cash from ops | 21 | -10 | -7 | 54 | -119 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 6.1% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.22 → 0.24 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 37.3% → — |
| Asset turnover improved | n/a | 0.27 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 120 | 127 | 137 | 146 | 159 | 162 | 173 | 191 | +30.8% |
| Operating profit | 43 | 46 | 49 | 53 | 62 | 61 | 64 | 72 | +35.8% |
| OPM % | 35.8% | 36.2% | 35.8% | 36.3% | 39.0% | 37.7% | 37.0% | 37.7% | |
| Interest | 6 | 4 | 6 | 7 | 8 | 10 | 10 | 12 | +71.4% |
| Profit before tax | 34 | 36 | 42 | 46 | 48 | 51 | 39 | 41 | −10.9% |
| Net profit | 24 | 25 | 29 | 33 | 35 | 37 | 35 | 31 | −6.1% |
| NPM % | 20.0% | 19.7% | 21.2% | 22.6% | 22.0% | 22.8% | 20.2% | 16.2% |