BBOX IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 4,674 | 5,370 | 6,288 | 6,282 | 5,967 | 6,322 | +5.9% |
| Operating profit | 364 | 258 | 273 | 426 | 538 | 557 | +3.5% |
| OPM % | 7.8% | 4.8% | 4.3% | 6.8% | 9.0% | 8.8% | |
| Interest | 98 | 74 | 111 | 141 | 145 | 158 | +9% |
| Profit before tax | 96 | 86 | 29 | 156 | 212 | 239 | +12.7% |
| Net profit | 78 | 73 | 24 | 138 | 205 | 218 | +6.3% |
| NPM % | 1.7% | 1.4% | 0.4% | 2.2% | 3.4% | 3.4% | |
| Balance sheet & cash | |||||||
| Total assets | 2,303 | 2,652 | 3,002 | 2,800 | 3,072 | 4,294 | +39.8% |
| Equity | 207 | 261 | 296 | 481 | 759 | 1,287 | +69.6% |
| Debt | 328 | 481 | 628 | 712 | 942 | 1,153 | +22.4% |
| Cash from ops | 303 | 95 | 13 | 129 | -88 | 84 | +195.5% |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | ✓ PASS | 218 |
| Operating cash flow positive | ✓ PASS | 84 |
| ROA improved | ✗ FAIL | 6.7% → 5.1% |
| Cash from ops > net profit | ✗ FAIL | 0.39× |
| Leverage fell | ✓ PASS | 0.31 → 0.27 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | ✗ FAIL | 9.0% → 8.8% |
| Asset turnover improved | ✗ FAIL | 1.94 → 1.47 |
| Interest cover above 3× | ✓ PASS | 3.5× |
| ₹ CR · QUARTER | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,497 | 1,502 | 1,545 | 1,387 | 1,585 | 1,660 | 1,691 | 1,718 | +23.9% |
| Operating profit | 133 | 134 | 143 | 116 | 143 | 147 | 164 | 160 | +37.9% |
| OPM % | 8.9% | 8.9% | 9.3% | 8.4% | 9.0% | 8.9% | 9.7% | 9.3% | |
| Interest | 32 | 31 | 47 | 34 | 39 | 40 | 45 | 48 | +41.2% |
| Profit before tax | 55 | 59 | 58 | 45 | 61 | 57 | 76 | 61 | +35.6% |
| Net profit | 51 | 56 | 60 | 47 | 56 | 50 | 65 | 56 | +19.1% |
| NPM % | 3.4% | 3.7% | 3.9% | 3.4% | 3.5% | 3.0% | 3.8% | 3.3% |