BELRISE IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | YOY |
|---|---|---|---|---|---|---|
| Profit & loss | ||||||
| Revenue | 5,397 | 6,582 | 7,484 | 8,291 | 9,509 | +14.7% |
| Operating profit | 755 | 875 | 928 | 1,021 | 1,154 | +13% |
| OPM % | 14.0% | 13.3% | 12.4% | 12.3% | 12.1% | |
| Interest | 216 | 250 | 290 | 307 | 232 | −24.4% |
| Profit before tax | 307 | 357 | 376 | 446 | 666 | +49.3% |
| Net profit | 262 | 314 | 314 | 355 | 497 | +40% |
| NPM % | 4.9% | 4.8% | 4.2% | 4.3% | 5.2% | |
| Balance sheet & cash | ||||||
| Total assets | 4,972 | 5,679 | 6,042 | 7,225 | 8,550 | +18.3% |
| Equity | 1,735 | 2,044 | 2,341 | 2,697 | 5,226 | +93.8% |
| Debt | 2,466 | 2,353 | 2,504 | 2,964 | 1,521 | −48.7% |
| Cash from ops | 474 | 789 | 582 | 704 | 876 | +24.4% |
| Capex | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | ✓ PASS | 497 |
| Operating cash flow positive | ✓ PASS | 876 |
| ROA improved | ✓ PASS | 4.9% → 5.8% |
| Cash from ops > net profit | ✓ PASS | 1.76× |
| Leverage fell | ✓ PASS | 0.41 → 0.18 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | ✗ FAIL | 12.3% → 12.1% |
| Asset turnover improved | ✗ FAIL | 1.15 → 1.11 |
| Interest cover above 3× | ✓ PASS | 5× |
| ₹ CR · QUARTER | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 2,069 | 2,167 | 2,274 | 2,262 | 2,354 | 2,341 | 2,553 | 2,546 | +12.6% |
| Operating profit | 243 | 262 | 276 | 281 | 296 | 287 | 290 | 293 | +4.3% |
| OPM % | 11.7% | 12.1% | 12.1% | 12.4% | 12.6% | 12.3% | 11.4% | 11.5% | |
| Interest | 89 | 77 | 64 | 80 | 56 | 50 | 46 | 46 | −42.5% |
| Profit before tax | 86 | 131 | 139 | 140 | 181 | 171 | 174 | 166 | +18.6% |
| Net profit | 73 | 101 | 110 | 112 | 133 | 122 | 130 | 122 | +8.9% |
| NPM % | 3.5% | 4.7% | 4.8% | 5.0% | 5.6% | 5.2% | 5.1% | 4.8% |