CCL IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 1,462 | 2,071 | 2,654 | 3,106 | 4,457 | — | — |
| Operating profit | 331 | 400 | 445 | 555 | 734 | — | — |
| OPM % | 22.6% | 19.3% | 16.8% | 17.9% | 16.5% | — | |
| Interest | 16 | 34 | 78 | 113 | 129 | — | — |
| Profit before tax | 261 | 305 | 276 | 352 | 461 | — | — |
| Net profit | 204 | 284 | 250 | 310 | 388 | — | — |
| NPM % | 14.0% | 13.7% | 9.4% | 10.0% | 8.7% | — | |
| Balance sheet & cash | |||||||
| Total assets | 2,070 | 2,597 | 3,536 | 4,241 | 4,326 | 4,482 | +3.6% |
| Equity | 1,251 | 1,498 | 1,674 | 1,968 | 2,345 | 2,664 | +13.6% |
| Debt | 655 | 920 | 1,622 | 1,815 | 1,324 | 1,226 | −7.4% |
| Cash from ops | 116 | 173 | 55 | 290 | 858 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 9.0% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.31 → 0.27 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 16.5% → — |
| Asset turnover improved | n/a | 1.03 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 758 | 836 | 1,056 | 1,127 | 1,051 | 1,224 | 1,200 | 1,211 | +7.5% |
| Operating profit | 124 | 163 | 159 | 197 | 185 | 192 | 194 | 212 | +7.6% |
| OPM % | 16.4% | 19.5% | 15.1% | 17.5% | 17.6% | 15.7% | 16.2% | 17.5% | |
| Interest | 31 | 34 | 34 | 33 | 32 | 30 | 29 | 26 | −21.2% |
| Profit before tax | 72 | 106 | 94 | 127 | 116 | 123 | 129 | 151 | +18.9% |
| Net profit | 63 | 102 | 72 | 101 | 100 | 115 | 117 | 130 | +28.7% |
| NPM % | 8.3% | 12.2% | 6.8% | 9.0% | 9.5% | 9.4% | 9.8% | 10.7% |