CEMPRO IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| CUSTOMER | BASIS | EST ₹CR | RANGE | % REV | BUCKET | PERIOD | METHOD | CONF |
|---|---|---|---|---|---|---|---|---|
| Business | REV SHARE | 9,055 | 9,055–9,055 | 90.0% | CAPEX | FY26 | DISC | 90% |
| “Details of business activities (accounting for 90% of the turnover): Sr. No. Description of Main Activity Description of Business Activity % of Turnover of the…” AR · +1 DOC | ||||||||
| JSWSTEELJSW Steel Ltd. | UNSTATED | 9,055 | 9,055–9,055 | 90.0% | CAPEX | FY25 | EST | 70% |
| “Stone Column Green PVC project, Mundra, Gujarat 26ITD Cementation India Limited26 ITD Cementation India Limited E 705 CrOrder book as on 31 March 2025 Major Pr…” AR DOC | ||||||||
| Business | REV SHARE | 8,321 | 8,321–8,321 | 90.0% | — | FY25 | DISC | 90% |
| “Details of business activities (accounting for 90% of the turnover): S. No Description of Main Activity Description of Business Activity % of Turnover of the e…” AR · +2 DOC | ||||||||
| BHARTIARTLBharti Airtel Ltd. | UNSTATED | 2,761 | 2,761–2,761 | 27.4% | — | FY26 | EST | 75% |
| “Earlier, he served as Executive Chairman at SB Energy, overseeing over 7 GW of renewable capacity, and as Managing Director and CEO of Bharti Airtel, where he …” AR · +1 DOC | ||||||||
| Power Grid Corporation Ltd | CONTRACT | CT 21 | — | — | CAPEX | FY24 | EST | 85% |
| “Corporate Identity Number: L61000MH1978PLC020435 MEDIA RELEASE ITD Cementation India Limited SECURED CONTRACT IN BANGLADESH WORTH ~US 205 MILLION EXCLUDING TAX…” ORDER p.2 · 10-AUG-23 DOC | ||||||||
| Parties | UNSTATED | — | — | — | — | FY25 | EST | 75% |
| “PARTICULARS OF CONTRACTS OR ARRANGEMENTS WITH RELATED PARTIES None of the transactions entered into with related parties during the financial year 2024-25 fall…” AR · +1 DOC | ||||||||
| PETRONETPetronet LNG Ltd. | CONTRACT | CT 200 | — | — | CAPEX | FY24 | EST | 75% |
| “Major contracts secured during the FY 2024-25 having a value of I 20,000 Lakhs and above were as under:– Engineering, Supply/Procurement and Construction Con…” AR DOC | ||||||||
| Uttar Pradesh | CONTRACT | CT 5,085 | — | — | CAPEX | FY24 | EST | 75% |
| “ITEM 13 The Company has been executing a Ganga Expressway project relating to Civil & Associated works on Engineering Procurement & Construction (EPC) basis of…” AR · +1 DOC | ||||||||
| Maharashtra | UNSTATED | — | — | — | CAPEX | FY26 | EST | 70% |
| “Some of the major orders secured in FY 2024-25 were: • Near-shore Reclamation and Protection Works for the Greenfield Vadhvan Port in Maharashtra • Multi-stori…” AR · +1 DOC | ||||||||
| Maharashtra | UNSTATED | — | — | — | — | FY26 | EST | 70% |
| “During the financial year, a number of contracts were completed including- Design and constr uction of underground section including 3 underground stations a…” AR DOC | ||||||||
| Securities and Exchange Board of India | UNSTATED | — | — | — | — | FY26 | EST | 70% |
| “(Not applicable to the Company during the audit period) (f) The Securities and Exchange Board of India (Registrars to an Issue and Share Transfer Agents) Regul…” AR · +1 DOC | ||||||||
| Authority. | UNSTATED | — | — | — | — | FY26 | EST | 70% |
| “In the event Members do not claim dividend(s), the shares on which dividend has not been paid or claimed for seven consecutive years or more shall be transferr…” AR · +1 DOC | ||||||||
| IRCONIRCON International Ltd. | UNSTATED | — | — | — | CAPEX | FY25 | EST | 70% |
| “Major Projects under Execution • Construction of railway tunnels in hilly terrain across West Bengal and Sikkim • Civil and hydro-mechanical works for a 500 MW…” AR DOC | ||||||||
| RVNLRail Vikas Nigam Ltd. | UNSTATED | — | — | — | CAPEX | FY25 | EST | 70% |
| “Stone Column Green PVC project, Mundra, Gujarat 26ITD Cementation India Limited26 ITD Cementation India Limited E 705 CrOrder book as on 31 March 2025 Major Pr…” AR DOC | ||||||||
| Central Public Works Department | UNSTATED | — | — | — | COGS | FY25 | EST | 70% |
| “Major Projects under Execution • Redevelopment of residential colony at Kasturba Nagar, New Delhi (Phase I and II) • Multistorey commercial building, Uttar Pra…” AR DOC | ||||||||
| Renewable Energy | UNSTATED | — | — | — | CAPEX | FY25 | EST | 70% |
| “Major Projects under Execution • Construction of railway tunnels in hilly terrain across West Bengal and Sikkim • Civil and hydro-mechanical works for a 500 MW…” AR DOC | ||||||||
| Uttar Pradesh | UNSTATED | — | — | — | COGS | FY25 | EST | 70% |
| “Major Projects under Execution • Redevelopment of residential colony at Kasturba Nagar, New Delhi (Phase I and II) • Multistorey commercial building, Uttar Pra…” AR DOC | ||||||||
| Buyer | UNSTATED | — | — | — | SG&A | FY25 | EST | 70% |
| “No. Particulars No. of shares held Percentage to total shares v Corporate Bodies 1,35,50,264 7.89 vi NRI/OCB/FII/FOREIGN BANK/FPB/FPI 2,57,40,495 14.98 vii Cle…” AR DOC | ||||||||
| Karnataka | UNSTATED | — | — | — | CAPEX | FY24 | EST | 70% |
| “Some of the major orders secured in FY 2024-25 were: • Near-shore Reclamation and Protection Works for the Greenfield Vadhvan Port in Maharashtra • Multi-stori…” AR DOC | ||||||||
| Ahmedabad Municipal Corporation | UNSTATED | — | — | — | CAPEX | FY25 | EST | 70% |
| “Bhama Askhed Wastewater Treatment Plant, Maharashtra 28ITD Cementation India Limited28 ITD Cementation India Limited Comprehensive Solutions for Water and Wast…” AR DOC | ||||||||
| ArcelorMittal Nippon Steel India | UNSTATED | — | — | — | COGS | FY25 | EST | 70% |
| “Major Projects under Execution • Redevelopment of residential colony at Kasturba Nagar, New Delhi (Phase I and II) • Multistorey commercial building, Uttar Pra…” AR DOC | ||||||||
| CDSLCentral Depository Services (India) Ltd. | UNSTATED | — | — | — | — | FY26 | EST | 60% |
| “The password to open the .pdf file is your 8 digit client ID for NSDL account, last 8 digits of client ID for CDSL account or folio number for shares held in p…” AR · +1 DOC | ||||||||
| AIILAuthum Investment & Infrastructure Ltd. | UNSTATED | — | — | — | CAPEX | FY26 | EST | 60% |
| “AIIL awards contracts to EPC companies for carrying out infrastructure projects.” AR DOC | ||||||||
| SAILSteel Authority of India Ltd. | UNSTATED | — | — | — | — | 2026-05 | EST | 50% |
| “Jayanta Basu: And that SAIL order is yet to come.” CONCALL DOC | ||||||||
| Delhi Metro Rail Corporation | CONTRACT | CT 12,000 | — | — | — | 2026-08 | EST | 50% |
| “And then three big orders we have secured, one is at Munger, one is at DMRC, and one is at Pune, and one is at Morsagar, which comprises around Rs. 10,000-12,0…” CONCALL p.18 · 31-AUG-26 DOC | ||||||||
| Private Limited Company | UNSTATED | — | — | — | — | 2026-11 | EST | 50% |
| “Private Sector Share in Order Book” SCREENER DOC | ||||||||
| SUPPLIER | BASIS | EST ₹CR | RANGE | % COST | BUCKET | PERIOD | METHOD | CONF |
|---|---|---|---|---|---|---|---|---|
| OLAELECOla Electric Mobility Ltd. | UNSTATED | — | — | — | — | FY26 | EST | 75% |
| “He is also serving as a Non- Executive Independent Director on the boards of various companies, including WeWork India Management Limited, Cemindia Projects Li…” AR DOC | ||||||||
| Business | UNSTATED | — | — | — | — | FY26 | EST | 70% |
| “Positive 14 Business Ethics & Integrity Risk The Company’s operations involve engagement with multiple business partners, vendors, subcontractors, consultants,…” AR DOC | ||||||||
| SOURCE | READ | % | LAST READ |
|---|---|---|---|
| ANNOUNCEMENTS | 4/4 | 100% | 15-OCT-26 |
| ANNUAL | 2/2 | 100% | 15-OCT-26 |
| CONCALL | 5/5 | 100% | 09-NOV-26 |
| ORDERS | 4/4 | 100% | 15-OCT-26 |
| RATINGS | 2/4 | 50% | 09-NOV-26 |
| SCREENER | 1/1 | 100% | 09-NOV-26 |
| SIGNAL | VALUE | AS OF | INPUTS |
|---|---|---|---|
| CUSTOMER HHI | 0.642 | 14-NOV-26 | Bharti Airtel Ltd. share 23% · JSW Steel Ltd. share 77% |
| CUST MOM 1M | +12.6% | 14-NOV-26 | from 15-OCT-26 · Rail Vikas Nigam Ltd. +1.4% w 0 · Bharti Airtel Ltd. +13.6% w 0 · Central Depository Services (India) Ltd. +11.9% w 0 · Authum Investment & Infrastructure Ltd. +6.5% w 0 · JSW Steel Ltd. +12.3% w 1 · IRCON International Ltd. +4.6% w 0 |
| DISTRESS SCORE | 0.155 | 13-OCT-26 | roe 0.25 · operatingMargin 0.1 · debtToEquity 0.42 · interestCoverage 4.8 · assetTurnover 1.42 · leverage 2.95 |
| SUPP MOM 1M | -1.5% | 14-NOV-26 | from 15-OCT-26 · Ola Electric Mobility Ltd. -1.5% |