CGPOWER IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| CUSTOMER | BASIS | EST ₹CR | RANGE | % REV | BUCKET | PERIOD | METHOD | CONF |
|---|---|---|---|---|---|---|---|---|
| Indian Railways | UNSTATED | 11,176 | 11,176–11,176 | 90.0% | — | FY25 | EST | 75% |
| “Product Range Includes: • 18-Inch / 24-Inch Sweep Energy-Efficient Wall Mounted Fan • 18-Inch / 24-Inch Sweep Energy-Efficient Pedestal Fan • SCADA System for …” AR DOC | ||||||||
| TIINDIATube Investments of India Ltd. | UNSTATED | 11,176 | 11,176–11,176 | 90.0% | — | FY26 | EST | 70% |
| “He has worked with McKinsey and Company, 24/7 Customer Inc. and Sundram Fasteners Ltd. He is currently the Executive Vice Chairman of Tube Investments of India…” AR · +1 DOC | ||||||||
| Securities and Exchange Board of India | UNSTATED | 11,176 | 1,242–11,176 | 90.0% | — | FY26 | EST | 70% |
| “(Not applicable to the Company during the audit period) (f) The Securities and Exchange Board of India (Registrars to an Issue and Share Transfer Agents) Regul…” AR · +1 DOC | ||||||||
| FY27 | CONTRACT | 11,176 | 1,242–11,176 | 90.0% | — | FY27 | EST | 70% |
| “Looking Ahead FY27 begins with the strongest order book in CG’s recent history, new manufacturing capacities coming online, and deepening presence in global ma…” AR · +1 DOC | ||||||||
| Office | UNSTATED | 11,176 | 1,242–11,176 | 90.0% | — | FY26 | EST | 70% |
| “Yes 3 P1 Office of Assistant Commissioner, Mathura, Uttar Pradesh under IGST Act, 2017 12,49,591/- Demand Order passed by the Office of Assistant Commissioner,…” AR · +1 DOC | ||||||||
| HDFCBANKHDFC Bank Ltd. | UNSTATED | 11,176 | 1,242–11,176 | 90.0% | — | FY26 | EST | 70% |
| “REGISTERED OFFICE Vellayan Subbiah CHAIRMAN NON-EXECUTIVE DIRECTORS M A M Arunachalam P S Jayakumar Sriram Sivaram Vijayalakshmi R Iyer Mammen Chally Sanjay Ku…” AR DOC | ||||||||
| Indian Railways | UNSTATED | 11,176 | 11,176–11,176 | 90.0% | CAPEX | FY26 | EST | 70% |
| “Its major type of customers are Channel Partners, Original Equipment Manufacturers (OEMs), State, Central and Private Utilities, Indian Railways.” AR · +1 DOC | ||||||||
| Others | UNSTATED | 11,176 | 1,242–11,176 | 90.0% | — | FY26 | EST | 70% |
| “Less: Adjustments: Discounts 107.99 95.67 Others (includes liquidated damages) 52.59 40.29 Revenue recognised as per the statement of profit and loss 9328.97 7…” AR · +1 DOC | ||||||||
| CHOLAFINCholamandalam Investment and Finance Company Ltd. | UNSTATED | 11,176 | 11,176–11,176 | 90.0% | — | FY25 | EST | 70% |
| “He has worked with McKinsey and Company, 24/7 Customer Inc. and Sundram Fasteners Ltd. He is currently the Executive Vice Chairman of Tube Investments of India…” AR DOC | ||||||||
| Uttar Pradesh | UNSTATED | 11,176 | 1,242–11,176 | 90.0% | — | FY25 | EST | 70% |
| “Yes 3 P1 Office of Assistant Commissioner, Mathura, Uttar Pradesh under IGST Act, 2017 12,49,591/- Demand Order passed by the Office of Assistant Commissioner,…” AR DOC | ||||||||
| POWERGRIDPower Grid Corporation of India Ltd. | UNSTATED | 7,455 | 7,455–7,455 | 60.0% | CAPEX | 2026-05 | EST | 65% |
| “As you would have seen we had announced that we have bagged an order for the supply and servicing of 765kV transformer packages 7TR-12 Bulk from the large cust…” CONCALL DOC | ||||||||
| SBINState Bank of India | UNSTATED | 4,216 | 468–4,216 | 34.0% | — | FY26 | EST | 70% |
| “Order passed by Adjudicating Authority under Section 8(3) of the Prevention of Money Laundering Act, 2002 for retention of the money lying in the Company’s new…” AR · +1 DOC | ||||||||
| BANKBARODABank of Baroda | UNSTATED | 1,957 | 1,957–1,957 | 15.8% | — | FY25 | EST | 75% |
| “In 2015, he was selected by the Government of India to serve as the Managing Director and CEO for Bank of Baroda, a position he held for 4 years.” AR DOC | ||||||||
| CDSLCentral Depository Services (India) Ltd. | UNSTATED | 2 | 2–2 | 0.0% | — | FY26 | EST | 60% |
| “The password to open the .pdf file is your 8 digit Client ID for your NSDL account, or the last 8 digits of your Client ID for CDSL account or Folio Number for…” AR · +1 DOC | ||||||||
| Others | UNSTATED | — | — | — | COGS | FY26 | EST | 75% |
| “Less: Adjustments Discounts 116.85 108.92 Others (includes liquidated damages) 100.15 52.88 Revenue recognised as per the consolidated statement of profit and …” AR DOC | ||||||||
| Karnataka | UNSTATED | — | — | — | COGS | FY26 | EST | 75% |
| “Email ID: info@cgsemi.murugappa.com AXIRO SEMICONDUCTOR PRIVATE LIMITED (Registered office: Mumbai) 2nd floor, Starmark Camelot 6, 1st Main Rd, Road No. 10, KI…” AR DOC | ||||||||
| FY27 | UNSTATED | — | — | — | COGS | FY27 | EST | 70% |
| “Mass production for this customer is expected to commence in FY27, marking CG Semi’s formal entry into the global semiconductor supply chain.” AR DOC | ||||||||
| SUPPLIER | BASIS | EST ₹CR | RANGE | % COST | BUCKET | PERIOD | METHOD | CONF |
|---|---|---|---|---|---|---|---|---|
| HDBFSHDB Financial Services Ltd. | UNSTATED | 7,122 | 7,122–7,122 | 100.0% | — | FY26 | EST | 75% |
| “He also served as Managing Director and CEO of CG Power and Industrial Solutions Limited, leading its turnaround and strategic repositioning.” AR p.83 · 31-MAR-26 DOC | ||||||||
| ABCAPITALAditya Birla Capital Ltd. | CONTRACT | 7,078 | 7,078–7,078 | 80.8% | — | FY25 | EST | 70% |
| “(Yes/No) Penalty Principle 1 SEBI INR 1,00,00,000 SEBI issued a show cause notice dated 25th May 2021 (“SCN”) to the erstwhile ABFL in the matter of CG Power a…” AR · +1 DOC | ||||||||
| BALKRISINDBalkrishna Industries Ltd. | UNSTATED | 1,683 | 926–1,683 | 19.2% | — | 2026-08 | EST | 65% |
| “Prior to joining us, Saroj served as Vice President, Finance at CG Power and Industrial Solutions.” CONCALL DOC | ||||||||
| POWERGRIDPower Grid Corporation of India Ltd. | UNSTATED | — | — | — | CAPEX | FY26 | EST | 75% |
| “The business won landmark orders: the largest single domestic transformer order in CG’s history from PowerGrid Corporation, and its largest single export trans…” AR · +1 DOC | ||||||||
| Financial Year | UNSTATED | — | — | — | COGS | FY25 | EST | 75% |
| “Percentage of input material (inputs to total inputs by value) sourced from suppliers: FY 2024-25 Current Financial Year FY 2023-24 Previous Financial Year Dir…” AR · +1 DOC | ||||||||
| SOURCE | READ | % | LAST READ |
|---|---|---|---|
| ANNUAL | 2/2 | 100% | 15-OCT-26 |
| CONCALL | 4/4 | 100% | 15-OCT-26 |
| RATINGS | 0/1 | 0% | — |
| SCREENER | 1/1 | 100% | 08-NOV-26 |
| SIGNAL | VALUE | AS OF | INPUTS |
|---|---|---|---|
| CUSTOMER HHI | 0.203 | 14-NOV-26 | Tube Investments of India Ltd. share 24% · Central Depository Services (India) Ltd. share 0% · State Bank of India share 9% · HDFC Bank Ltd. share 24% · Cholamandalam Investment and Finance Company Ltd. share 24% · Bank of Baroda share 4% |
| CUST MOM 1M | +11.7% | 14-NOV-26 | from 15-OCT-26 · Tube Investments of India Ltd. +5.4% w 0 · Central Depository Services (India) Ltd. +11.9% w 0 · State Bank of India +12.5% w 0 · HDFC Bank Ltd. +10.6% w 0 · Cholamandalam Investment and Finance Company Ltd. +17.4% w 0 · Bank of Baroda +20.1% w 0 |
| DISTRESS SCORE | 0.032 | 13-OCT-26 | roe 0.15 · operatingMargin 0.13 · debtToEquity 0.01 · interestCoverage 66.12 · assetTurnover 0.98 · leverage 1.59 |
| SUPP MOM 1M | +9.7% | 14-NOV-26 | from 15-OCT-26 · Aditya Birla Capital Ltd. +9.7% |