CHOICEIN IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 285 | 393 | 756 | 921 | 1,137 | — | — |
| Operating profit | 92 | 107 | 225 | 295 | 419 | — | — |
| OPM % | 32.3% | 27.2% | 29.8% | 32.0% | 36.9% | — | |
| Interest | 15 | 22 | 41 | 66 | 89 | — | — |
| Profit before tax | 74 | 82 | 181 | 221 | 316 | — | — |
| Net profit | 54 | 60 | 131 | 163 | 238 | — | — |
| NPM % | 18.9% | 15.3% | 17.3% | 17.7% | 20.9% | — | |
| Balance sheet & cash | |||||||
| Total assets | 976 | 1,107 | 1,805 | 2,615 | 3,563 | 4,143 | +16.3% |
| Equity | 410 | 478 | 631 | 1,028 | 1,672 | 1,805 | +8% |
| Debt | 219 | 206 | 455 | 679 | 908 | 1,213 | +33.6% |
| Cash from ops | -52 | 138 | -153 | -294 | -267 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 6.7% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.25 → 0.29 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 36.9% → — |
| Asset turnover improved | n/a | 0.32 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 209 | 253 | 235 | 274 | 303 | 307 | 310 | 373 | +36.1% |
| Operating profit | 60 | 96 | 83 | 89 | 112 | 116 | 105 |
| 124 |
| +39.3% |
| OPM % | 28.7% | 37.9% | 35.3% | 32.5% | 37.0% | 37.8% | 33.9% | 33.2% |
| Interest | 16 | 22 | 21 | 21 | 21 | 26 | 28 | 31 | +47.6% |
| Profit before tax | 43 | 74 | 63 | 74 | 92 | 87 | 80 | 94 | +27% |
| Net profit | 31 | 54 | 48 | 56 | 66 | 68 | 61 | 69 | +23.2% |
| NPM % | 14.8% | 21.3% | 20.4% | 20.4% | 21.8% | 22.1% | 19.7% | 18.5% |