COCHINSHIP IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 3,191 | 2,365 | 3,830 | 4,820 | 5,022 | — | — |
| Operating profit | 627 | 262 | 882 | 895 | 831 | — | — |
| OPM % | 19.6% | 11.1% | 23.0% | 18.6% | 16.5% | — | |
| Interest | 53 | 43 | 46 | 55 | 111 | — | — |
| Profit before tax | 766 | 418 | 1,071 | 1,125 | 999 | — | — |
| Net profit | 564 | 305 | 783 | 827 | 717 | — | — |
| NPM % | 17.7% | 12.9% | 20.4% | 17.2% | 14.3% | — | |
| Balance sheet & cash | |||||||
| Total assets | 8,414 | 10,021 | 12,037 | 13,393 | 14,531 | 15,956 | +9.8% |
| Equity | 4,394 | 4,428 | 5,004 | 5,580 | 5,873 | 6,071 | +3.4% |
| Debt | 554 | 587 | 502 | 560 | 1,672 | 2,358 | +41% |
| Cash from ops | 1,398 | 1,889 | -172 | -284 | -1,234 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 4.9% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.12 → 0.15 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 16.5% → — |
| Asset turnover improved | n/a | 0.35 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,148 | 1,758 | 1,069 | 1,119 | 1,350 | 1,484 | 1,094 | 1,249 | +11.6% |
| Operating profit | 237 | 266 | 241 | 74 | 187 | 310 | 193 |
| 51 |
| −31.1% |
| OPM % | 20.6% | 15.1% | 22.5% | 6.6% | 13.9% | 20.9% | 17.6% | 4.1% |
| Interest | 11 | 12 | 12 | 20 | 28 | 32 | 25 | 27 | +35% |
| Profit before tax | 242 | 384 | 250 | 150 | 197 | 403 | 202 | 75 | −50% |
| Net profit | 177 | 287 | 188 | 108 | 145 | 276 | 151 | 54 | −50% |
| NPM % | 15.4% | 16.3% | 17.6% | 9.7% | 10.7% | 18.6% | 13.8% | 4.3% |