COHANCE IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 1,320 | 1,340 | 1,051 | 2,608 | 2,269 | — | — |
| Operating profit | 582 | 574 | 406 | 797 | 427 | — | — |
| OPM % | 44.1% | 42.8% | 38.6% | 30.6% | 18.8% | — | |
| Interest | 9 | 13 | 7 | 41 | 37 | — | — |
| Profit before tax | 668 | 560 | 406 | 643 | 207 | — | — |
| Net profit | 454 | 411 | 300 | 484 | 150 | — | — |
| NPM % | 34.4% | 30.7% | 28.5% | 18.6% | 6.6% | — | |
| Balance sheet & cash | |||||||
| Total assets | 1,830 | 1,966 | 2,254 | 5,480 | 5,727 | 5,680 | −0.8% |
| Equity | 1,527 | 1,735 | 2,050 | 3,648 | 3,911 | 3,912 | +0% |
| Debt | 97 | 70 | 65 | 486 | 400 | 448 | +12% |
| Cash from ops | 330 | 457 | 358 | 673 | 368 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 2.6% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.07 → 0.08 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 18.8% → — |
| Asset turnover improved | n/a | 0.4 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 676 | 840 | 549 | 556 | 545 | 619 | 422 | 477 | −14.2% |
| Operating profit | 237 | 229 | 112 | 121 | 95 | 99 | 1 |
| 35 |
| −70.7% |
| OPM % | 35.1% | 27.3% | 20.4% | 21.8% | 17.5% | 15.9% | 0.3% | 7.4% |
| Interest | 11 | 10 | 10 | 9 | 9 | 9 | 7 | 8 | −4.5% |
| Profit before tax | 205 | 161 | 63 | 84 | 41 | 20 | -43 | -11 | −112.8% |
| Net profit | 153 | 117 | 46 | 66 | 29 | 8 | -45 | 2 | −96.6% |
| NPM % | 22.7% | 13.9% | 8.4% | 11.9% | 5.3% | 1.3% | -10.7% | 0.5% |