CRAFTSMAN IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 2,217 | 3,183 | 4,452 | 5,690 | 8,069 | — | — |
| Operating profit | 534 | 684 | 879 | 833 | 1,238 | — | — |
| OPM % | 24.1% | 21.5% | 19.7% | 14.6% | 15.3% | — | |
| Interest | 84 | 120 | 175 | 217 | 309 | — | — |
| Profit before tax | 252 | 355 | 445 | 270 | 534 | — | — |
| Net profit | 163 | 251 | 337 | 201 | 384 | — | — |
| NPM % | 7.4% | 7.9% | 7.6% | 3.5% | 4.8% | — | |
| Balance sheet & cash | |||||||
| Total assets | 2,675 | 3,807 | 4,706 | 7,116 | 8,978 | 11,951 | +33.1% |
| Equity | 1,136 | 1,377 | 1,658 | 2,857 | 3,264 | 5,511 | +68.8% |
| Debt | 800 | 1,240 | 1,755 | 2,358 | 3,623 | 3,893 | +7.5% |
| Cash from ops | 327 | 608 | 513 | 283 | 522 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 4.3% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.4 → 0.33 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 15.3% → — |
| Asset turnover improved | n/a | 0.9 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,576 | 1,749 | 1,784 | 2,002 | 2,057 | 2,226 | 2,432 | 2,945 | +47.1% |
| Operating profit | 199 | 244 | 265 | 302 | 312 | 359 | 384 | 392 | +29.8% |
| OPM % | 12.6% | 14.0% | 14.9% | 15.1% | 15.2% | 16.1% | 15.8% | 13.3% | |
| Interest | 58 | 68 | 66 | 77 | 79 | 86 | 86 | 80 | +3.9% |
| Profit before tax | 31 | 76 | 94 | 125 | 142 | 173 | 201 | 205 | +64% |
| Net profit | 13 | 67 | 70 | 91 | 107 | 116 | 151 | 153 | +68.1% |
| NPM % | 0.8% | 3.8% | 3.9% | 4.5% | 5.2% | 5.2% | 6.2% | 5.2% |