CROMPTON IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 5,394 | 6,870 | 7,313 | 7,864 | 8,096 | — | — |
| Operating profit | 769 | 770 | 714 | 901 | 827 | — | — |
| OPM % | 14.3% | 11.2% | 9.8% | 11.5% | 10.2% | — | |
| Interest | 35 | 109 | 79 | 60 | 44 | — | — |
| Profit before tax | 752 | 612 | 573 | 756 | -79 | — | — |
| Net profit | 578 | 476 | 442 | 564 | -231 | — | — |
| NPM % | 10.7% | 6.9% | 6.0% | 7.2% | -2.9% | — | |
| Balance sheet & cash | |||||||
| Total assets | 6,449 | 5,654 | 6,082 | 6,341 | 6,078 | 6,003 | −1.2% |
| Equity | 2,453 | 2,660 | 3,000 | 3,390 | 2,967 | 3,033 | +2.2% |
| Debt | 1,686 | 1,005 | 683 | 479 | 199 | 203 | +2% |
| Cash from ops | 723 | 553 | 843 | 750 | 723 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | -3.8% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.03 → 0.03 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 10.2% → — |
| Asset turnover improved | n/a | 1.33 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,769 | 2,061 | 1,998 | 1,916 | 1,898 | 2,283 | 2,235 | 2,263 | +18.1% |
| Operating profit | 188 | 267 | 192 | 158 | 195 | 271 | 224 | 205 | +29.7% |
| OPM % | 10.6% | 13.0% | 9.6% | 8.2% | 10.3% | 11.9% | 10.0% | 9.1% | |
| Interest | 10 | 13 | 10 | 5 | 8 | 9 | 10 | 10 | +100% |
| Profit before tax | 151 | 231 | 166 | 102 | 136 | -484 | 191 | 167 | +63.7% |
| Net profit | 112 | 172 | 124 | 75 | 101 | -531 | 143 | 124 | +65.3% |
| NPM % | 6.3% | 8.3% | 6.2% | 3.9% | 5.3% | -23.3% | 6.4% | 5.5% |