CUPID IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY21 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|
| Profit & loss | ||||||
| Revenue | 149 | 172 | 183 | 358 | — | — |
| Operating profit | 41 | 51 | 42 | 119 | — | — |
| OPM % | 27.5% | 29.7% | 23.0% | 33.2% | — | |
| Interest | 0 | 2 | 2 | 3 | — | — |
| Profit before tax | 38 | 53 | 55 | 142 | — | — |
| Net profit | 29 | 40 | 41 | 108 | — | — |
| NPM % | 19.5% | 23.3% | 22.4% | 30.2% | — | |
| Balance sheet & cash | ||||||
| Total assets | 152 | 320 | 372 | 553 | 762 | +37.8% |
| Equity | 131 | 301 | 342 | 450 | 562 | +24.9% |
| Debt | 0 | 12 | 19 | 56 | 114 | +103.6% |
| Cash from ops | 42 | 8 | -11 | 46 | — | — |
| Capex | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 19.5% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.1 → 0.15 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 33.2% → — |
| Asset turnover improved | n/a | 0.65 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 46 | 56 | 60 | 84 | 94 | 120 | 155 | 188 | +123.8% |
| Operating profit | 11 | 13 | 16 | 28 | 34 | 38 | 60 |
| 55 |
| +96.4% |
| OPM % | 23.9% | 23.2% | 26.7% | 33.3% | 36.2% | 31.7% | 38.7% | 29.3% |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | +100% |
| Profit before tax | 14 | 16 | 20 | 32 | 43 | 47 | 60 | 73 | +128.1% |
| Net profit | 11 | 12 | 15 | 24 | 33 | 36 | 44 | 56 | +133.3% |
| NPM % | 23.9% | 21.4% | 25.0% | 28.6% | 35.1% | 30.0% | 28.4% | 29.8% |