DALBHARAT IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 11,286 | 13,552 | 14,691 | 13,980 | 14,804 | — | — |
| Operating profit | 2,426 | 2,328 | 2,639 | 2,407 | 3,083 | — | — |
| OPM % | 21.5% | 17.2% | 18.0% | 17.2% | 20.8% | — | |
| Interest | 202 | 234 | 386 | 399 | 480 | — | — |
| Profit before tax | 1,160 | 1,321 | 1,069 | 817 | 1,449 | — | — |
| Net profit | 845 | 1,079 | 853 | 699 | 1,157 | — | — |
| NPM % | 7.5% | 8.0% | 5.8% | 5.0% | 7.8% | — | |
| Balance sheet & cash | |||||||
| Total assets | 24,668 | 25,519 | 27,712 | 30,171 | 33,259 | 36,435 | +9.5% |
| Equity | 16,061 | 15,628 | 16,397 | 17,374 | 17,979 | 17,861 | −0.7% |
| Debt | 3,176 | 3,855 | 4,805 | 5,702 | 7,406 | 10,284 | +38.9% |
| Cash from ops | 1,932 | 2,252 | 2,635 | 2,117 | 2,278 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 3.5% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.22 → 0.28 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 20.8% → — |
| Asset turnover improved | n/a | 0.45 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 3,181 | 4,091 | 3,636 | 3,417 | 3,506 | 4,245 | 3,890 | 3,563 | +4.3% |
| Operating profit | 511 | 793 | 883 | 696 | 602 | 902 | 805 | 493 | −29.2% |
| OPM % | 16.1% | 19.4% | 24.3% | 20.4% | 17.2% | 21.2% | 20.7% | 13.8% | |
| Interest | 101 | 105 | 108 | 122 | 118 | 132 | 147 | 130 | +6.6% |
| Profit before tax | 83 | 467 | 518 | 318 | 174 | 439 | 254 | -290 | −191.2% |
| Net profit | 66 | 439 | 395 | 239 | 128 | 394 | 192 | -205 | −185.8% |
| NPM % | 2.1% | 10.7% | 10.9% | 7.0% | 3.7% | 9.3% | 4.9% | -5.8% |