DIXON IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 10,697 | 12,192 | 17,691 | 38,860 | 48,873 | — | — |
| Operating profit | 384 | 519 | 705 | 1,515 | 1,873 | — | — |
| OPM % | 3.6% | 4.3% | 4.0% | 3.9% | 3.8% | — | |
| Interest | 49 | 64 | 81 | 162 | 141 | — | — |
| Profit before tax | 255 | 345 | 494 | 1,570 | 2,071 | — | — |
| Net profit | 190 | 255 | 375 | 1,233 | 1,644 | — | — |
| NPM % | 1.8% | 2.1% | 2.1% | 3.2% | 3.4% | — | |
| Balance sheet & cash | |||||||
| Total assets | 4,277 | 4,679 | 6,990 | 16,758 | 19,152 | 29,178 | +52.3% |
| Equity | 997 | 1,285 | 1,695 | 3,010 | 4,677 | 5,878 | +25.7% |
| Debt | 667 | 453 | 489 | 671 | 994 | 1,236 | +24.3% |
| Cash from ops | 273 | 726 | 584 | 1,150 | 1,782 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 8.6% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.05 → 0.04 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 3.8% → — |
| Asset turnover improved | n/a | 2.55 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 10,454 | 10,293 | 12,836 | 14,855 | 10,672 | 10,511 | 15,548 | 21,794 | +46.7% |
| Operating profit | 391 | 443 | 482 | 561 | 414 | 408 | 463 | 597 | +6.4% |
| OPM % | 3.7% | 4.3% | 3.8% | 3.8% | 3.9% | 3.9% | 3.0% | 2.7% | |
| Interest | 41 | 46 | 33 | 38 | 43 | 24 | 24 | 26 | −31.6% |
| Profit before tax | 285 | 576 | 366 | 924 | 412 | 370 | 869 | 532 | −42.4% |
| Net profit | 216 | 465 | 280 | 746 | 321 | 298 | 718 | 411 | −44.9% |
| NPM % | 2.1% | 4.5% | 2.2% | 5.0% | 3.0% | 2.8% | 4.6% | 1.9% |