EIDPARRY IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 23,521 | 35,244 | 29,413 | 31,609 | 38,534 | — | — |
| Operating profit | 2,375 | 3,156 | 2,588 | 2,633 | 3,450 | — | — |
| OPM % | 10.1% | 9.0% | 8.8% | 8.3% | 9.0% | — | |
| Interest | 152 | 298 | 295 | 372 | 454 | — | — |
| Profit before tax | 2,129 | 2,564 | 2,175 | 2,455 | 2,103 | — | — |
| Net profit | 1,574 | 1,828 | 1,618 | 1,773 | 1,380 | — | — |
| NPM % | 6.7% | 5.2% | 5.5% | 5.6% | 3.6% | — | |
| Balance sheet & cash | |||||||
| Total assets | 15,943 | 18,778 | 21,487 | 24,371 | 29,212 | 30,990 | +6.1% |
| Equity | 5,326 | 6,085 | 7,058 | 7,936 | 8,766 | 9,149 | +4.4% |
| Debt | 1,259 | 1,618 | 1,740 | 2,704 | 3,528 | 2,465 | −30.1% |
| Cash from ops | 2,278 | 359 | 1,974 | 1,936 | 1,542 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 4.7% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.12 → 0.08 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 9.0% → — |
| Asset turnover improved | n/a | 1.32 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 8,720 | 6,811 | 8,720 | 10,462 | 10,312 | 7,882 | 8,953 | 11,213 | +7.2% |
| Operating profit | 694 | 513 | 805 | 1,144 | 835 | 611 | 751 | 986 | −13.8% |
| OPM % | 8.0% | 7.5% | 9.2% | 10.9% | 8.1% | 7.8% | 8.4% | 8.8% | |
| Interest | 99 | 96 | 104 | 120 | 103 | 119 | 112 | 144 | +20% |
| Profit before tax | 582 | 735 | 615 | 1,062 | 588 | -162 | 423 | 657 | −38.1% |
| Net profit | 416 | 539 | 464 | 766 | 437 | -287 | 312 | 479 | −37.5% |
| NPM % | 4.8% | 7.9% | 5.3% | 7.3% | 4.2% | -3.6% | 3.5% | 4.3% |