ELGIEQUIP IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 2,525 | 3,041 | 3,218 | 3,510 | 3,951 | — | — |
| Operating profit | 298 | 437 | 491 | 529 | 583 | — | — |
| OPM % | 11.8% | 14.4% | 15.3% | 15.1% | 14.8% | — | |
| Interest | 15 | 24 | 34 | 34 | 30 | — | — |
| Profit before tax | 263 | 510 | 440 | 482 | 577 | — | — |
| Net profit | 178 | 371 | 312 | 350 | 430 | — | — |
| NPM % | 7.0% | 12.2% | 9.7% | 10.0% | 10.9% | — | |
| Balance sheet & cash | |||||||
| Total assets | 1,959 | 2,479 | 2,807 | 3,037 | 3,538 | 3,641 | +2.9% |
| Equity | 1,033 | 1,371 | 1,612 | 1,866 | 2,232 | 2,402 | +7.6% |
| Debt | 436 | 577 | 638 | 577 | 533 | 473 | −11.3% |
| Cash from ops | 69 | 166 | 285 | 391 | 454 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 12.2% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.15 → 0.13 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 14.8% → — |
| Asset turnover improved | n/a | 1.12 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 848 | 993 | 867 | 968 | 1,003 | 1,113 | 1,062 | 1,134 | +17.1% |
| Operating profit | 119 | 150 | 121 | 140 | 144 | 173 | 155 | 185 | +32.1% |
| OPM % | 14.0% | 15.1% | 14.0% | 14.5% | 14.4% | 15.5% | 14.6% | 16.3% | |
| Interest | 6 | 8 | 7 | 7 | 5 | 6 | 6 | 5 | −28.6% |
| Profit before tax | 111 | 140 | 118 | 167 | 129 | 164 | 140 | 173 | +3.6% |
| Net profit | 81 | 102 | 86 | 121 | 95 | 128 | 103 | 128 | +5.8% |
| NPM % | 9.6% | 10.3% | 9.9% | 12.5% | 9.5% | 11.5% | 9.7% | 11.3% |