EMAMILTD IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 3,192 | 3,406 | 3,578 | 3,809 | 3,780 | — | — |
| Operating profit | 938 | 855 | 946 | 1,014 | 960 | — | — |
| OPM % | 29.4% | 25.1% | 26.4% | 26.6% | 25.4% | — | |
| Interest | 5 | 7 | 10 | 9 | 11 | — | — |
| Profit before tax | 688 | 670 | 791 | 894 | 846 | — | — |
| Net profit | 837 | 627 | 724 | 803 | 775 | — | — |
| NPM % | 26.2% | 18.4% | 20.2% | 21.1% | 20.5% | — | |
| Balance sheet & cash | |||||||
| Total assets | 3,050 | 3,096 | 3,269 | 3,525 | 3,831 | 4,485 | +17.1% |
| Equity | 2,076 | 2,303 | 2,447 | 2,695 | 2,924 | 2,926 | +0.1% |
| Debt | 282 | 91 | 94 | 90 | 162 | 231 | +42.6% |
| Cash from ops | 644 | 749 | 779 | 896 | 801 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 20.2% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.04 → 0.05 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 25.4% → — |
| Asset turnover improved | n/a | 0.99 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,049 | 963 | 904 | 799 | 1,152 | 925 | 1,039 | 1,088 | +36.2% |
| Operating profit | 334 | 219 | 212 | 177 | 384 | 186 | 225 | 222 | +25.4% |
| OPM % | 31.8% | 22.7% | 23.5% | 22.2% | 33.3% | 20.1% | 21.7% | 20.4% | |
| Interest | 2 | 3 | 2 | 3 | 3 | 3 | 6 | 6 | +100% |
| Profit before tax | 301 | 194 | 187 | 150 | 345 | 164 | 195 | 194 | +29.3% |
| Net profit | 279 | 162 | 164 | 148 | 319 | 143 | 139 | 146 | −1.4% |
| NPM % | 26.6% | 16.8% | 18.1% | 18.5% | 27.7% | 15.5% | 13.4% | 13.4% |