EMBASSY IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 3,053 | 3,532 | 3,816 | 4,039 | 4,582 | — | — |
| Operating profit | 2,390 | 2,658 | 2,901 | 3,050 | 3,509 | — | — |
| OPM % | 78.3% | 75.3% | 76.0% | 75.5% | 76.6% | — | |
| Interest | 829 | 976 | 1,087 | 1,329 | 1,495 | — | — |
| Profit before tax | 896 | 662 | 1,089 | 193 | 1,134 | — | — |
| Net profit | 888 | 506 | 964 | 1,624 | 339 | — | — |
| NPM % | 29.1% | 14.3% | 25.3% | 40.2% | 7.4% | — | |
| Balance sheet & cash | |||||||
| Total assets | 45,187 | 46,400 | 47,360 | 48,936 | 50,382 | 51,799 | +2.8% |
| Equity | 25,886 | 24,368 | 23,274 | 22,761 | 20,780 | 20,592 | −0.9% |
| Debt | 12,136 | 14,842 | 16,959 | 19,957 | 22,535 | 24,500 | +8.7% |
| Cash from ops | 2,367 | 2,566 | 2,591 | 3,079 | 3,522 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 0.7% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.45 → 0.47 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 76.6% → — |
| Asset turnover improved | n/a | 0.09 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,022 | 1,086 | 1,060 | 1,124 | 1,193 | 1,205 | 1,241 | 1,303 | +15.9% |
| Operating profit | 763 | 310 | 821 | 868 | 917 | 903 | 959 | 980 | +12.9% |
| OPM % | 74.7% | 28.5% | 77.5% | 77.2% | 76.9% | 74.9% | 77.3% | 75.2% | |
| Interest | 344 | 347 | 372 | 384 | 365 | 374 | 400 | 413 | +7.6% |
| Profit before tax | 182 | -295 | 207 | 252 | 489 | 185 | 300 | 329 | +30.6% |
| Net profit | 158 | -243 | 155 | 232 | 381 | -430 | 195 | 831 | +258.2% |
| NPM % | 15.5% | -22.4% | 14.6% | 20.6% | 31.9% | -35.7% | 15.7% | 63.8% |