EMMVEE IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 555 | 618 | 952 | 2,336 | 5,050 | — | — |
| Operating profit | 104 | 56 | 120 | 722 | 1,734 | — | — |
| OPM % | 18.7% | 9.1% | 12.6% | 30.9% | 34.3% | — | |
| Interest | 49 | 28 | 34 | 108 | 155 | — | — |
| Profit before tax | 25 | 12 | 48 | 483 | 1,338 | — | — |
| Net profit | 13 | 9 | 29 | 369 | 1,082 | — | — |
| NPM % | 2.3% | 1.5% | 3.0% | 15.8% | 21.4% | — | |
| Balance sheet & cash | |||||||
| Total assets | 842 | 838 | 2,173 | 3,914 | 5,772 | 6,841 | +18.5% |
| Equity | 181 | 141 | 169 | 537 | 3,694 | 4,390 | +18.8% |
| Debt | 482 | 524 | 1,447 | 2,065 | 360 | 1,108 | +207.8% |
| Cash from ops | 129 | 59 | 234 | 625 | 200 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 18.7% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.06 → 0.16 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 34.3% → — |
| Asset turnover improved | n/a | 0.87 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 528 | 1,072 | 1,028 | 1,131 | 1,152 | 1,739 | 1,556 | 1,576 | +39.3% |
| Operating profit | 202 | 361 | 350 | 399 | 413 | 571 | 548 | 557 | +39.6% |
| OPM % | 38.3% | 33.7% | 34.0% | 35.3% | 35.9% | 32.8% | 35.2% | 35.3% | |
| Interest | 37 | 46 | 53 | 55 | 33 | 13 | 11 | 9 | −83.6% |
| Profit before tax | 122 | 253 | 240 | 292 | 322 | 484 | 470 | 465 | +59.2% |
| Net profit | 99 | 207 | 188 | 238 | 264 | 392 | 380 | 382 | +60.5% |
| NPM % | 18.8% | 19.3% | 18.3% | 21.0% | 22.9% | 22.5% | 24.4% | 24.2% |