ENDURANCE IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 7,549 | 8,804 | 10,241 | 11,561 | 14,596 | — | — |
| Operating profit | 965 | 1,036 | 1,328 | 1,551 | 1,966 | — | — |
| OPM % | 12.8% | 11.8% | 13.0% | 13.4% | 13.5% | — | |
| Interest | 6 | 21 | 43 | 47 | 57 | — | — |
| Profit before tax | 586 | 629 | 897 | 1,095 | 1,277 | — | — |
| Net profit | 461 | 480 | 680 | 836 | 952 | — | — |
| NPM % | 6.1% | 5.5% | 6.6% | 7.2% | 6.5% | — | |
| Balance sheet & cash | |||||||
| Total assets | 5,857 | 6,802 | 7,871 | 9,126 | 11,611 | 12,512 | +7.8% |
| Equity | 3,920 | 4,412 | 4,978 | 5,718 | 6,841 | 7,224 | +5.6% |
| Debt | 430 | 515 | 765 | 944 | 1,327 | 1,358 | +2.3% |
| Cash from ops | 742 | 862 | 1,057 | 1,532 | 1,851 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 8.2% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.11 → 0.11 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 13.5% → — |
| Asset turnover improved | n/a | 1.26 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 2,859 | 2,963 | 3,319 | 3,583 | 3,608 | 4,086 | 4,315 | 4,786 | +33.6% |
| Operating profit | 373 | 422 | 444 | 477 | 477 | 568 | 536 |
| 559 |
| +17.2% |
| OPM % | 13.0% | 14.2% | 13.4% | 13.3% | 13.2% | 13.9% | 12.4% | 11.7% |
| Interest | 12 | 12 | 14 | 14 | 15 | 15 | 17 | 25 | +78.6% |
| Profit before tax | 247 | 314 | 302 | 304 | 301 | 371 | 330 | 356 | +17.1% |
| Net profit | 184 | 245 | 226 | 227 | 222 | 276 | 245 | 274 | +20.7% |
| NPM % | 6.4% | 8.3% | 6.8% | 6.3% | 6.2% | 6.8% | 5.7% | 5.7% |