ERIS IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 1,212 | 1,347 | 1,685 | 2,009 | 2,894 | 3,129 | +8.1% |
| Operating profit | 431 | 489 | 539 | 677 | 1,018 | 1,120 | +10% |
| OPM % | 35.6% | 36.3% | 32.0% | 33.7% | 35.2% | 35.8% | |
| Interest | 2 | 4 | 26 | 85 | 231 | 193 | −16.5% |
| Profit before tax | 394 | 442 | 405 | 431 | 489 | 639 | +30.7% |
| Net profit | 355 | 406 | 374 | 397 | 375 | 648 | +72.8% |
| NPM % | 29.3% | 30.1% | 22.2% | 19.8% | 13.0% | 20.7% | |
| Balance sheet & cash | |||||||
| Total assets | 1,785 | 2,226 | 3,410 | 6,734 | 6,747 | 7,123 | +5.6% |
| Equity | 1,577 | 1,909 | 2,196 | 2,587 | 2,855 | 3,903 | +36.7% |
| Debt | 7 | 84 | 877 | 2,781 | 2,478 | 2,359 | −4.8% |
| Cash from ops | 375 | 378 | 292 | 486 | 1,065 | 538 | −49.5% |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | ✓ PASS | 648 |
| Operating cash flow positive | ✓ PASS | 538 |
| ROA improved | ✓ PASS | 5.6% → 9.1% |
| Cash from ops > net profit | ✗ FAIL | 0.83× |
| Leverage fell | ✓ PASS | 0.37 → 0.33 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | ✓ PASS | 35.2% → 35.8% |
| Asset turnover improved | ✓ PASS | 0.43 → 0.44 |
| Interest cover above 3× | ✓ PASS | 5.8× |
| ₹ CR · QUARTER | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 741 | 727 | 705 | 773 | 792 | 807 | 757 | 873 | +12.9% |
| Operating profit | 265 | 250 | 252 | 277 | 288 | 282 | 272 |
| 296 |
| +6.9% |
| OPM % | 35.8% | 34.4% | 35.7% | 35.8% | 36.4% | 34.9% | 35.9% | 33.9% |
| Interest | 59 | 57 | 54 | 49 | 50 | 49 | 46 | 47 | −4.1% |
| Profit before tax | 129 | 116 | 129 | 161 | 173 | 145 | 159 | 179 | +11.2% |
| Net profit | 96 | 87 | 102 | 125 | 134 | 109 | 279 | 143 | +14.4% |
| NPM % | 13.0% | 12.0% | 14.5% | 16.2% | 16.9% | 13.5% | 36.9% | 16.4% |