ETERNAL IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 4,192 | 7,079 | 12,114 | 20,243 | 54,364 | — | — |
| Operating profit | -1,851 | -1,211 | 43 | 637 | 1,208 | — | — |
| OPM % | -44.2% | -17.1% | 0.4% | 3.1% | 2.2% | — | |
| Interest | 12 | 49 | 72 | 154 | 392 | — | — |
| Profit before tax | -1,220 | -1,015 | 291 | 697 | 615 | — | — |
| Net profit | -1,222 | -971 | 351 | 527 | 366 | — | — |
| NPM % | -29.2% | -13.7% | 2.9% | 2.6% | 0.7% | — | |
| Balance sheet & cash | |||||||
| Total assets | 17,327 | 21,599 | 23,356 | 35,623 | 40,722 | 45,109 | +10.8% |
| Equity | 16,505 | 19,460 | 20,413 | 30,317 | 30,980 | 31,275 | +1% |
| Debt | 70 | 507 | 749 | 2,045 | 4,592 | 5,757 | +25.4% |
| Cash from ops | -693 | -844 | 646 | 308 | 632 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 0.9% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.11 → 0.13 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 2.2% → — |
| Asset turnover improved | n/a | 1.34 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 5,405 | 5,833 | 7,167 | 13,590 | 16,315 | 17,292 | 20,211 | 24,138 | +77.6% |
| Operating profit | 162 | 72 | 115 | 239 | 368 | 486 | 594 | 752 | +214.6% |
| OPM % | 3.0% | 1.2% | 1.6% | 1.8% | 2.3% | 2.8% | 2.9% | 3.1% | |
| Interest | 43 | 56 | 67 | 86 | 107 | 132 | 151 | 155 | +80.2% |
| Profit before tax | 124 | 97 | 88 | 129 | 170 | 228 | 272 | 323 | +150.4% |
| Net profit | 59 | 39 | 25 | 65 | 102 | 174 | 92 | 125 | +92.3% |
| NPM % | 1.1% | 0.7% | 0.3% | 0.5% | 0.6% | 1.0% | 0.5% | 0.5% |