FIRSTCRY IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 1,603 | 2,401 | 5,633 | 6,481 | 7,660 | 8,548 | +11.6% |
| Operating profit | 42 | -18 | -317 | 70 | 230 | 262 | +13.9% |
| OPM % | 2.6% | -0.7% | -5.6% | 1.1% | 3.0% | 3.1% | |
| Interest | 14 | 38 | 72 | 115 | 158 | 156 | −1.3% |
| Profit before tax | 98 | -51 | -530 | -322 | -232 | -166 | +28.4% |
| Net profit | 216 | -79 | -486 | -322 | -265 | -204 | +23% |
| NPM % | 13.5% | -3.3% | -8.6% | -5.0% | -3.5% | -2.4% | |
| Balance sheet & cash | |||||||
| Total assets | 4,073 | 6,084 | 6,957 | 7,321 | 8,670 | 8,836 | +1.9% |
| Equity | 3,401 | 3,492 | 3,449 | 3,163 | 4,741 | 4,827 | +1.8% |
| Debt | 214 | 446 | 906 | 1,430 | 1,570 | 1,594 | +1.5% |
| Cash from ops | -67 | -132 | -399 | -42 | -83 | 365 | +539.8% |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | ✗ FAIL | -204 |
| Operating cash flow positive | ✓ PASS | 365 |
| ROA improved | ✓ PASS | -3.1% → -2.3% |
| Cash from ops > net profit | ✓ PASS | -1.79× |
| Leverage fell | ✓ PASS | 0.18 → 0.18 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | ✓ PASS | 3.0% → 3.1% |
| Asset turnover improved | ✓ PASS | 0.88 → 0.97 |
| Interest cover above 3× | ✗ FAIL | 1.7× |
| ₹ CR · QUARTER | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,905 | 2,172 | 1,930 | 1,863 | 2,099 | 2,424 | 2,163 | 2,106 | +13% |
| Operating profit | 57 | 108 | 16 | 33 | 62 | 97 | 70 | 60 | +81.8% |
| OPM % | 3.0% | 5.0% | 0.8% | 1.8% | 3.0% | 4.0% | 3.2% | 2.8% | |
| Interest | 41 | 42 | 38 | 40 | 40 | 39 | 36 | 37 | −7.5% |
| Profit before tax | -52 | 7 | -118 | -66 | -41 | -5 | -53 | -43 | +34.8% |
| Net profit | -63 | -15 | -112 | -67 | -51 | -39 | -48 | -44 | +34.3% |
| NPM % | -3.3% | -0.7% | -5.8% | -3.6% | -2.4% | -1.6% | -2.2% | -2.1% |