GAIL IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 92,770 | 1,45,668 | 1,33,228 | 1,41,902 | 1,41,598 | — | — |
| Operating profit | 15,161 | 7,500 | 14,314 | 15,412 | 11,502 | — | — |
| OPM % | 16.3% | 5.1% | 10.7% | 10.9% | 8.1% | — | |
| Interest | 202 | 365 | 719 | 740 | 964 | — | — |
| Profit before tax | 15,464 | 7,256 | 12,595 | 16,096 | 9,725 | — | — |
| Net profit | 12,304 | 5,596 | 9,903 | 12,463 | 7,582 | — | — |
| NPM % | 13.3% | 3.8% | 7.4% | 8.8% | 5.4% | — | |
| Balance sheet & cash | |||||||
| Total assets | 96,584 | 1,07,805 | 1,24,735 | 1,33,176 | 1,40,569 | 1,54,839 | +10.2% |
| Equity | 64,114 | 64,927 | 76,997 | 84,997 | 89,049 | 96,733 | +8.6% |
| Debt | 9,216 | 17,816 | 21,794 | 21,595 | 24,831 | 24,192 | −2.6% |
| Cash from ops | 9,420 | 3,205 | 12,586 | 15,727 | 11,249 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 5.4% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.18 → 0.16 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 8.1% → — |
| Asset turnover improved | n/a | 1.01 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 36,835 | 36,440 | 35,311 | 35,537 | 35,173 | 35,577 | 41,198 | 47,139 | +32.6% |
| Operating profit | 3,169 | 3,526 | 3,669 | 3,460 | 2,927 | 1,453 | 7,098 | 6,992 | +102.1% |
| OPM % | 8.6% | 9.7% | 10.4% | 9.7% | 8.3% | 4.1% | 17.2% | 14.8% | |
| Interest | 169 | 174 | 213 | 234 | 254 | 263 | 319 | 323 | +38% |
| Profit before tax | 5,272 | 3,240 | 3,029 | 2,565 | 2,165 | 1,966 | 6,268 | 6,100 | +137.8% |
| Net profit | 4,084 | 2,506 | 2,382 | 1,989 | 1,729 | 1,481 | 4,671 | 4,724 | +137.5% |
| NPM % | 11.1% | 6.9% | 6.7% | 5.6% | 4.9% | 4.2% | 11.3% | 10.0% |