GRAVITA IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 2,216 | 2,801 | 3,161 | 3,869 | 4,265 | — | — |
| Operating profit | 217 | 207 | 287 | 328 | 439 | — | — |
| OPM % | 9.8% | 7.4% | 9.1% | 8.5% | 10.3% | — | |
| Interest | 38 | 44 | 52 | 46 | 27 | — | — |
| Profit before tax | 165 | 228 | 274 | 363 | 448 | — | — |
| Net profit | 148 | 204 | 242 | 313 | 378 | — | — |
| NPM % | 6.7% | 7.3% | 7.7% | 8.1% | 8.9% | — | |
| Balance sheet & cash | |||||||
| Total assets | 998 | 1,205 | 1,602 | 2,515 | 3,417 | 3,834 | +12.2% |
| Equity | 387 | 589 | 838 | 2,070 | 2,452 | 2,645 | +7.9% |
| Debt | 392 | 348 | 548 | 286 | 736 | 872 | +18.5% |
| Cash from ops | 10 | 200 | 42 | 282 | 169 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 11.1% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.22 → 0.23 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 10.3% → — |
| Asset turnover improved | n/a | 1.25 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 996 | 1,037 | 1,040 | 1,036 | 1,017 | 1,173 | 1,475 | 1,427 | +37.7% |
| Operating profit | 81 | 92 | 101 | 102 | 120 | 113 | 110 |
| 134 |
| +31.4% |
| OPM % | 8.1% | 8.9% | 9.7% | 9.8% | 11.8% | 9.6% | 7.5% | 9.4% |
| Interest | 13 | 6 | 6 | 8 | 7 | 4 | 11 | 14 | +75% |
| Profit before tax | 89 | 115 | 116 | 111 | 115 | 106 | 131 | 124 | +11.7% |
| Net profit | 78 | 95 | 93 | 96 | 97 | 92 | 106 | 102 | +6.3% |
| NPM % | 7.8% | 9.2% | 8.9% | 9.3% | 9.5% | 7.8% | 7.2% | 7.1% |