HONASA IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 943 | 1,493 | 1,920 | 2,067 | 2,392 | — | — |
| Operating profit | 12 | 23 | 138 | 70 | 236 | — | — |
| OPM % | 1.3% | 1.5% | 7.2% | 3.4% | 9.9% | — | |
| Interest | 3 | 7 | 9 | 13 | 13 | — | — |
| Profit before tax | 22 | -141 | 147 | 90 | 257 | — | — |
| Net profit | 14 | -151 | 111 | 73 | 200 | — | — |
| NPM % | 1.5% | -10.1% | 5.8% | 3.5% | 8.4% | — | |
| Balance sheet & cash | |||||||
| Total assets | 1,036 | 986 | 1,640 | 1,808 | 2,107 | 2,308 | +9.5% |
| Equity | -1,087 | -1,187 | 1,095 | 1,180 | 1,411 | 1,486 | +5.3% |
| Debt | 1,853 | 1,885 | 131 | 136 | 135 | 129 | −4.4% |
| Cash from ops | 45 | -52 | 235 | 102 | 141 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 9.5% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.06 → 0.06 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 9.9% → — |
| Asset turnover improved | n/a | 1.14 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 518 | 534 | 595 | 538 | 602 | 657 | 756 | 731 | +35.9% |
| Operating profit | 26 | 27 | 46 | 48 | 65 | 77 | 110 | 93 | +93.8% |
| OPM % | 5.0% | 5.1% | 7.7% | 8.9% | 10.8% | 11.7% | 14.6% | 12.7% | |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0% |
| Profit before tax | 29 | 32 | 56 | 53 | 67 | 82 | 119 | 101 | +90.6% |
| Net profit | 26 | 25 | 41 | 39 | 50 | 69 | 90 | 73 | +87.2% |
| NPM % | 5.0% | 4.7% | 6.9% | 7.2% | 8.3% | 10.5% | 11.9% | 10.0% |