INTELLECT IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 1,878 | 2,231 | 2,506 | 2,500 | 3,038 | — | — |
| Operating profit | 475 | 439 | 542 | 531 | 584 | — | — |
| OPM % | 25.3% | 19.7% | 21.6% | 21.2% | 19.2% | — | |
| Interest | 7 | 6 | 6 | 8 | 10 | — | — |
| Profit before tax | 413 | 363 | 461 | 444 | 460 | — | — |
| Net profit | 350 | 269 | 323 | 334 | 343 | — | — |
| NPM % | 18.6% | 12.1% | 12.9% | 13.4% | 11.3% | — | |
| Balance sheet & cash | |||||||
| Total assets | 2,593 | 2,887 | 3,378 | 3,843 | 4,539 | 4,646 | +2.4% |
| Equity | 1,808 | 2,058 | 2,438 | 2,785 | 3,170 | 3,335 | +5.2% |
| Debt | 20 | 27 | 44 | 72 | 159 | 92 | −42.1% |
| Cash from ops | 453 | 174 | 410 | 431 | 510 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 7.6% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.04 → 0.02 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 19.2% → — |
| Asset turnover improved | n/a | 0.67 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 610 | 726 | 702 | 758 | 731 | 847 | 845 | 847 | +11.7% |
| Operating profit | 119 | 202 | 142 | 153 | 100 | 183 | 166 | 166 | +8.5% |
| OPM % | 19.5% | 27.8% | 20.2% | 20.2% | 13.7% | 21.6% | 19.6% | 19.6% | |
| Interest | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0% |
| Profit before tax | 94 | 182 | 125 | 136 | 37 | 162 | 135 | 137 | +0.7% |
| Net profit | 71 | 136 | 94 | 102 | 27 | 120 | 102 | 104 | +2% |
| NPM % | 11.6% | 18.7% | 13.4% | 13.5% | 3.7% | 14.2% | 12.1% | 12.3% |