JSWINFRA IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 2,273 | 3,195 | 3,763 | 4,476 | 5,361 | — | — |
| Operating profit | 1,109 | 1,623 | 1,968 | 2,262 | 2,604 | — | — |
| OPM % | 48.8% | 50.8% | 52.3% | 50.5% | 48.6% | — | |
| Interest | 420 | 596 | 332 | 266 | 383 | — | — |
| Profit before tax | 426 | 811 | 1,465 | 1,803 | 1,873 | — | — |
| Net profit | 330 | 750 | 1,161 | 1,521 | 1,547 | — | — |
| NPM % | 14.5% | 23.5% | 30.9% | 34.0% | 28.9% | — | |
| Balance sheet & cash | |||||||
| Total assets | 9,177 | 9,312 | 13,694 | 16,807 | 20,215 | 29,120 | +44.1% |
| Equity | 3,272 | 3,995 | 8,026 | 9,697 | 10,877 | 18,005 | +65.5% |
| Debt | 4,740 | 4,568 | 4,758 | 5,042 | 6,899 | 8,412 | +21.9% |
| Cash from ops | 1,176 | 1,797 | 1,803 | 2,100 | 2,022 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 7.7% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.34 → 0.29 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 48.6% → — |
| Asset turnover improved | n/a | 0.27 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,182 | 1,283 | 1,224 | 1,266 | 1,350 | 1,522 | 1,445 | 1,481 | +17% |
| Operating profit | 586 | 641 | 581 | 610 | 644 | 769 | 674 |
| 674 |
| +10.5% |
| OPM % | 49.6% | 50.0% | 47.5% | 48.2% | 47.7% | 50.5% | 46.6% | 45.5% |
| Interest | 256 | 8 | 55 | 105 | 93 | 130 | 102 | 257 | +144.8% |
| Profit before tax | 276 | 581 | 473 | 463 | 439 | 498 | 463 | 431 | −6.9% |
| Net profit | 336 | 516 | 390 | 369 | 365 | 424 | 358 | 328 | −11.1% |
| NPM % | 28.4% | 40.2% | 31.9% | 29.1% | 27.0% | 27.9% | 24.8% | 22.1% |