JWL IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 1,178 | 2,068 | 3,644 | 3,963 | 2,916 | — | — |
| Operating profit | 114 | 249 | 487 | 566 | 354 | — | — |
| OPM % | 9.7% | 12.0% | 13.4% | 14.3% | 12.1% | — | |
| Interest | 18 | 29 | 41 | 60 | 70 | — | — |
| Profit before tax | 76 | 200 | 442 | 496 | 245 | — | — |
| Net profit | 50 | 121 | 331 | 380 | 166 | — | — |
| NPM % | 4.2% | 5.9% | 9.1% | 9.6% | 5.7% | — | |
| Balance sheet & cash | |||||||
| Total assets | 1,072 | 1,634 | 2,940 | 3,999 | 4,712 | 5,901 | +25.2% |
| Equity | 682 | 803 | 1,616 | 2,754 | 2,978 | 3,036 | +1.9% |
| Debt | 139 | 288 | 349 | 502 | 996 | 1,628 | +63.5% |
| Cash from ops | 60 | 78 | -19 | 104 | 9 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 3.5% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.21 → 0.28 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 12.1% → — |
| Asset turnover improved | n/a | 0.62 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,030 | 1,045 | 459 | 786 | 890 | 780 | 671 | 772 | −1.8% |
| Operating profit | 143 | 147 | 59 | 103 | 113 | 79 | 65 | 94 | −8.7% |
| OPM % | 13.9% | 14.1% | 12.9% | 13.1% | 12.7% | 10.1% | 9.7% | 12.2% | |
| Interest | 14 | 17 | 16 | 19 | 18 | 16 | 17 | 21 | +10.5% |
| Profit before tax | 130 | 127 | 44 | 68 | 87 | 46 | 39 | 65 | −4.4% |
| Net profit | 96 | 103 | 31 | 45 | 62 | 27 | 26 | 46 | +2.2% |
| NPM % | 9.3% | 9.9% | 6.8% | 5.7% | 7.0% | 3.5% | 3.9% | 6.0% |