KAJARIACER IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 3,705 | 4,382 | 4,474 | 4,635 | 4,830 | — | — |
| Operating profit | 612 | 593 | 706 | 635 | 869 | — | — |
| OPM % | 16.5% | 13.5% | 15.8% | 13.7% | 18.0% | — | |
| Interest | 13 | 22 | 17 | 20 | 23 | — | — |
| Profit before tax | 510 | 462 | 576 | 436 | 680 | — | — |
| Net profit | 383 | 346 | 432 | 300 | 487 | — | — |
| NPM % | 10.3% | 7.9% | 9.7% | 6.5% | 10.1% | — | |
| Balance sheet & cash | |||||||
| Total assets | 2,986 | 3,328 | 3,539 | 3,755 | 4,027 | 4,192 | +4.1% |
| Equity | 2,122 | 2,327 | 2,617 | 2,744 | 3,066 | 2,998 | −2.2% |
| Debt | 165 | 250 | 239 | 274 | 229 | 406 | +77.3% |
| Cash from ops | 426 | 296 | 602 | 501 | 664 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 12.1% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.06 → 0.1 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 18.0% → — |
| Asset turnover improved | n/a | 1.2 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,156 | 1,222 | 1,103 | 1,186 | 1,168 | 1,373 | 1,328 | 1,468 | +23.8% |
| Operating profit | 152 | 138 | 187 | 213 | 200 | 263 | 260 | 287 | +34.7% |
| OPM % | 13.1% | 11.3% | 17.0% | 18.0% | 17.1% | 19.2% | 19.6% | 19.6% | |
| Interest | 7 | 6 | 5 | 6 | 6 | 6 | 5 | 5 | −16.7% |
| Profit before tax | 110 | 78 | 150 | 181 | 125 | 224 | 231 | 255 | +40.9% |
| Net profit | 79 | 43 | 110 | 134 | 86 | 157 | 171 | 191 | +42.5% |
| NPM % | 6.8% | 3.5% | 10.0% | 11.3% | 7.4% | 11.4% | 12.9% | 13.0% |