KALYANKJIL IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 10,818 | 14,071 | 18,516 | 25,045 | 35,743 | — | — |
| Operating profit | 853 | 1,165 | 1,335 | 1,585 | 2,562 | — | — |
| OPM % | 7.9% | 8.3% | 7.2% | 6.3% | 7.2% | — | |
| Interest | 360 | 353 | 379 | 422 | 499 | — | — |
| Profit before tax | 299 | 572 | 789 | 960 | 1,802 | — | — |
| Net profit | 224 | 432 | 596 | 714 | 1,350 | — | — |
| NPM % | 2.1% | 3.1% | 3.2% | 2.9% | 3.8% | — | |
| Balance sheet & cash | |||||||
| Total assets | 8,945 | 10,713 | 12,818 | 15,126 | 20,717 | 21,591 | +4.2% |
| Equity | 3,137 | 3,635 | 4,189 | 4,803 | 6,309 | 6,638 | +5.2% |
| Debt | 4,029 | 4,295 | 4,495 | 4,959 | 6,117 | 6,127 | +0.2% |
| Cash from ops | 245 | 1,013 | 1,322 | 1,209 | 1,318 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 6.5% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.3 → 0.28 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 7.2% → — |
| Asset turnover improved | n/a | 1.73 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 7,278 | 6,182 | 7,268 | 7,856 | 10,343 | 10,275 | 10,589 | 10,323 | +31.4% |
| Operating profit | 430 | 399 | 508 | 497 | 750 | 736 | 633 | 644 | +29.6% |
| OPM % | 5.9% | 6.5% | 7.0% | 6.3% | 7.3% | 7.2% | 6.0% | 6.2% | |
| Interest | 88 | 96 | 104 | 95 | 104 | 130 | 108 | 109 | +14.7% |
| Profit before tax | 294 | 251 | 353 | 350 | 560 | 539 | 465 | 560 | +60% |
| Net profit | 219 | 188 | 264 | 261 | 416 | 410 | 349 | 427 | +63.6% |
| NPM % | 3.0% | 3.0% | 3.6% | 3.3% | 4.0% | 4.0% | 3.3% | 4.1% |