KEI IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 5,727 | 6,912 | 8,104 | 9,736 | 11,748 | — | — |
| Operating profit | 589 | 706 | 838 | 991 | 1,229 | — | — |
| OPM % | 10.3% | 10.2% | 10.3% | 10.2% | 10.5% | — | |
| Interest | 40 | 35 | 44 | 56 | 64 | — | — |
| Profit before tax | 508 | 642 | 781 | 937 | 1,232 | — | — |
| Net profit | 376 | 477 | 581 | 696 | 918 | — | — |
| NPM % | 6.6% | 6.9% | 7.2% | 7.1% | 7.8% | — | |
| Balance sheet & cash | |||||||
| Total assets | 3,527 | 3,770 | 4,656 | 7,235 | 8,956 | 9,619 | +7.4% |
| Equity | 2,136 | 2,589 | 3,148 | 5,786 | 6,665 | 7,203 | +8.1% |
| Debt | 355 | 162 | 166 | 217 | 253 | 350 | +38.3% |
| Cash from ops | 229 | 514 | 610 | -32 | 840 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 10.3% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.03 → 0.04 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 10.5% → — |
| Asset turnover improved | n/a | 1.31 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 2,472 | 2,915 | 2,590 | 2,726 | 2,955 | 3,476 | 3,185 | 3,776 | +38.5% |
| Operating profit | 246 | 301 | 258 | 269 | 320 | 382 | 396 |
| 377 |
| +40.1% |
| OPM % | 10.0% | 10.3% | 10.0% | 9.9% | 10.8% | 11.0% | 12.4% | 10.0% |
| Interest | 14 | 14 | 14 | 14 | 17 | 19 | 18 | 17 | +21.4% |
| Profit before tax | 221 | 305 | 263 | 277 | 315 | 377 | 369 | 353 | +27.4% |
| Net profit | 165 | 227 | 196 | 204 | 235 | 284 | 274 | 262 | +28.4% |
| NPM % | 6.7% | 7.8% | 7.6% | 7.5% | 8.0% | 8.2% | 8.6% | 6.9% |