KIMS IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 1,651 | 2,198 | 2,498 | 3,035 | 3,905 | — | — |
| Operating profit | 524 | 611 | 648 | 793 | 815 | — | — |
| OPM % | 31.7% | 27.8% | 25.9% | 26.1% | 20.9% | — | |
| Interest | 22 | 37 | 55 | 100 | 215 | — | — |
| Profit before tax | 457 | 485 | 460 | 558 | 334 | — | — |
| Net profit | 344 | 366 | 336 | 415 | 242 | — | — |
| NPM % | 20.8% | 16.7% | 13.5% | 13.7% | 6.2% | — | |
| Balance sheet & cash | |||||||
| Total assets | 1,904 | 2,901 | 3,820 | 5,689 | 7,691 | 8,912 | +15.9% |
| Equity | 1,387 | 1,670 | 1,828 | 2,138 | 2,247 | 3,932 | +75% |
| Debt | 257 | 678 | 1,355 | 2,562 | 4,253 | 3,538 | −16.8% |
| Cash from ops | 324 | 432 | 521 | 582 | 511 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 3.1% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.55 → 0.4 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 20.9% → — |
| Asset turnover improved | n/a | 0.51 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 772 | 797 | 872 | 961 | 998 | 1,075 | 1,180 | 1,344 | +39.9% |
| Operating profit | 187 | 198 | 193 | 204 | 199 | 206 | 223 | 260 | +27.5% |
| OPM % | 24.2% | 24.8% | 22.1% | 21.2% | 19.9% | 19.2% | 18.9% | 19.3% | |
| Interest | 26 | 27 | 33 | 45 | 57 | 68 | 83 | 66 | +46.7% |
| Profit before tax | 135 | 134 | 114 | 97 | 69 | 55 | 57 | 106 | +9.3% |
| Net profit | 92 | 106 | 85 | 72 | 52 | 33 | 37 | 75 | +4.2% |
| NPM % | 11.9% | 13.3% | 9.7% | 7.5% | 5.2% | 3.1% | 3.1% | 5.6% |