LLOYDSME IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 692 | 3,353 | 6,522 | 6,721 | 17,113 | — | — |
| Operating profit | 146 | 814 | 1,729 | 1,956 | 6,205 | — | — |
| OPM % | 21.1% | 24.3% | 26.5% | 29.1% | 36.3% | — | |
| Interest | 18 | 65 | 6 | 27 | 510 | — | — |
| Profit before tax | 88 | -398 | 1,727 | 1,901 | 5,237 | — | — |
| Net profit | 97 | -289 | 1,243 | 1,455 | 3,829 | — | — |
| NPM % | 14.0% | -8.6% | 19.1% | 21.6% | 22.4% | — | |
| Balance sheet & cash | |||||||
| Total assets | 824 | 2,026 | 3,938 | 8,911 | 41,650 | 51,557 | +23.8% |
| Equity | 482 | 1,528 | 2,811 | 6,460 | 13,871 | 16,207 | +16.8% |
| Debt | 96 | 4 | 33 | 1,073 | 20,716 | 23,005 | +11% |
| Cash from ops | -78 | -516 | 1,701 | 1,207 | 2,921 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 9.2% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.5 → 0.45 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 36.3% → — |
| Asset turnover improved | n/a | 0.41 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,675 | 1,193 | 2,384 | 3,652 | 5,058 | 6,020 | 7,150 | 5,673 | +55.3% |
| Operating profit | 536 | 261 | 794 | 1,028 | 1,756 | 2,545 |
| 2,791 |
| 1,776 |
| +72.8% |
| OPM % | 32.0% | 21.9% | 33.3% | 28.1% | 34.7% | 42.3% | 39.0% | 31.3% |
| Interest | 8 | 13 | 15 | 176 | 152 | 168 | 254 | 279 | +58.5% |
| Profit before tax | 524 | 245 | 777 | 740 | 1,517 | 2,187 | 2,439 | 1,311 | +77.2% |
| Net profit | 389 | 202 | 642 | 551 | 1,090 | 1,530 | 1,768 | 1,023 | +85.7% |
| NPM % | 23.2% | 16.9% | 26.9% | 15.1% | 21.6% | 25.4% | 24.7% | 18.0% |