LTM IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 26,109 | 33,183 | 35,517 | 38,008 | 42,308 | — | — |
| Operating profit | 5,249 | 6,108 | 6,387 | 6,495 | 7,555 | — | — |
| OPM % | 20.1% | 18.4% | 18.0% | 17.1% | 17.9% | — | |
| Interest | 123 | 150 | 222 | 279 | 276 | — | — |
| Profit before tax | 5,294 | 5,792 | 6,049 | 6,214 | 6,791 | — | — |
| Net profit | 3,950 | 4,410 | 4,585 | 4,602 | 4,983 | — | — |
| NPM % | 15.1% | 13.3% | 12.9% | 12.1% | 11.8% | — | |
| Balance sheet & cash | |||||||
| Total assets | 20,572 | 23,481 | 27,544 | 30,598 | 37,148 | 38,467 | +3.6% |
| Equity | 14,288 | 16,592 | 20,018 | 22,699 | 24,025 | 25,874 | +7.7% |
| Debt | 258 | 354 | 2,071 | 2,187 | 2,310 | 2,383 | +3.2% |
| Cash from ops | 3,251 | 3,095 | 5,670 | 4,546 | 4,799 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 13.4% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.06 → 0.06 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 17.9% → — |
| Asset turnover improved | n/a | 1.14 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 9,661 | 9,772 | 9,841 | 10,394 | 10,781 | 11,292 | 11,608 | 11,808 | +13.6% |
| Operating profit | 1,593 | 1,596 | 1,649 | 1,930 | 2,003 | 1,973 | 2,061 | 2,093 | +8.4% |
| OPM % | 16.5% | 16.3% | 16.8% | 18.6% | 18.6% | 17.5% | 17.8% | 17.7% | |
| Interest | 69 | 67 | 72 | 69 | 69 | 65 | 76 | 70 | +1.4% |
| Profit before tax | 1,472 | 1,529 | 1,726 | 1,879 | 1,305 | 1,881 | 1,978 | 1,860 | −1% |
| Net profit | 1,087 | 1,129 | 1,255 | 1,381 | 960 | 1,387 | 1,469 | 1,380 | −0.1% |
| NPM % | 11.3% | 11.6% | 12.8% | 13.3% | 8.9% | 12.3% | 12.7% | 11.7% |