LUPIN IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 16,405 | 16,642 | 20,011 | 22,708 | 27,958 | — | — |
| Operating profit | 219 | 1,721 | 3,800 | 5,278 | 8,160 | — | — |
| OPM % | 1.3% | 10.3% | 19.0% | 23.2% | 29.2% | — | |
| Interest | 143 | 274 | 312 | 295 | 434 | — | — |
| Profit before tax | -1,372 | 716 | 2,422 | 4,015 | 6,873 | — | — |
| Net profit | -1,528 | 448 | 1,936 | 3,306 | 5,355 | — | — |
| NPM % | -9.3% | 2.7% | 9.7% | 14.6% | 19.2% | — | |
| Balance sheet & cash | |||||||
| Total assets | 21,651 | 22,800 | 23,751 | 28,978 | 38,146 | 39,911 | +4.6% |
| Equity | 12,153 | 12,465 | 14,290 | 17,203 | 22,448 | 24,050 | +7.1% |
| Debt | 4,158 | 4,542 | 2,922 | 5,448 | 6,616 | 6,180 | −6.6% |
| Cash from ops | 367 | 1,897 | 3,648 | 3,000 | 7,334 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 14.0% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.17 → 0.15 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 29.2% → — |
| Asset turnover improved | n/a | 0.73 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 5,768 | 5,667 | 6,268 | 7,048 | 7,168 | 7,475 | 8,277 | 7,827 | +11.1% |
| Operating profit | 1,356 | 1,321 | 1,727 | 2,341 | 2,262 | 2,486 |
| 2,450 |
| 2,044 |
| −12.7% |
| OPM % | 23.5% | 23.3% | 27.6% | 33.2% | 31.6% | 33.3% | 29.6% | 26.1% |
| Interest | 67 | 89 | 92 | 108 | 115 | 120 | 110 | 106 | −1.9% |
| Profit before tax | 1,071 | 896 | 1,416 | 2,007 | 1,522 | 1,928 | 2,017 | 1,580 | −21.3% |
| Net profit | 859 | 782 | 1,221 | 1,485 | 1,181 | 1,469 | 1,417 | 1,155 | −22.2% |
| NPM % | 14.9% | 13.8% | 19.5% | 21.1% | 16.5% | 19.7% | 17.1% | 14.8% |