MARICO IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 9,512 | 9,764 | 9,653 | 10,831 | 13,611 | — | — |
| Operating profit | 1,681 | 1,810 | 2,026 | 2,139 | 2,328 | — | — |
| OPM % | 17.7% | 18.5% | 21.0% | 19.7% | 17.1% | — | |
| Interest | 39 | 56 | 73 | 53 | 53 | — | — |
| Profit before tax | 1,601 | 1,743 | 1,937 | 2,116 | 2,277 | — | — |
| Net profit | 1,255 | 1,322 | 1,502 | 1,658 | 1,813 | — | — |
| NPM % | 13.2% | 13.5% | 15.6% | 15.3% | 13.3% | — | |
| Balance sheet & cash | |||||||
| Total assets | 5,677 | 6,800 | 7,353 | 8,275 | 9,950 | 12,378 | +24.4% |
| Equity | 3,348 | 3,799 | 3,832 | 3,975 | 4,210 | 4,735 | +12.5% |
| Debt | 479 | 608 | 528 | 554 | 557 | 1,238 | +122.3% |
| Cash from ops | 1,016 | 1,419 | 1,387 | 1,363 | 2,084 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 18.2% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.06 → 0.1 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 17.1% → — |
| Asset turnover improved | n/a | 1.37 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 2,794 | 2,730 | 3,221 | 3,450 | 3,537 | 3,301 | 3,957 | 3,897 | +13% |
| Operating profit | 533 | 458 | 655 | 560 | 592 | 521 | 819 |
| 709 |
| +26.6% |
| OPM % | 19.1% | 16.8% | 20.3% | 16.2% | 16.7% | 15.8% | 20.7% | 18.2% |
| Interest | 13 | 12 | 10 | 12 | 14 | 17 | 21 | 24 | +100% |
| Profit before tax | 518 | 441 | 656 | 550 | 567 | 504 | 790 | 674 | +22.5% |
| Net profit | 406 | 345 | 513 | 432 | 460 | 408 | 652 | 558 | +29.2% |
| NPM % | 14.5% | 12.6% | 15.9% | 12.5% | 13.0% | 12.4% | 16.5% | 14.3% |