MOTILALOFS IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 4,298 | 4,178 | 7,069 | 8,340 | 9,381 | — | — |
| Operating profit | 2,120 | 1,877 | 4,067 | 4,546 | 3,877 | — | — |
| OPM % | 49.3% | 44.9% | 57.5% | 54.5% | 41.3% | — | |
| Interest | 478 | 596 | 1,014 | 1,298 | 1,336 | — | — |
| Profit before tax | 1,616 | 1,242 | 3,032 | 3,226 | 2,472 | — | — |
| Net profit | 1,312 | 935 | 2,446 | 2,508 | 1,872 | — | — |
| NPM % | 30.5% | 22.4% | 34.6% | 30.1% | 20.0% | — | |
| Balance sheet & cash | |||||||
| Total assets | 16,860 | 22,949 | 31,771 | 33,916 | 43,401 | 53,063 | +22.3% |
| Equity | 5,674 | 6,252 | 8,732 | 11,079 | 12,888 | 15,541 | +20.6% |
| Debt | 6,152 | 10,278 | 13,787 | 14,732 | 21,255 | 26,842 | +26.3% |
| Cash from ops | 1,011 | -3,058 | -350 | 1,215 | -6,071 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 4.3% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.49 → 0.51 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 41.3% → — |
| Asset turnover improved | n/a | 0.22 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,993 | 1,190 | 2,737 | 1,850 | 2,112 | 2,676 | 3,426 | 3,042 | +64.4% |
| Operating profit | 1,061 | 280 | 1,720 | 840 | 1,105 | 205 |
| 1,970 |
| 1,836 |
| +118.6% |
| OPM % | 53.2% | 23.5% | 62.8% | 45.4% | 52.3% | 7.7% | 57.5% | 60.4% |
| Interest | 319 | 298 | 295 | 317 | 336 | 388 | 414 | 476 | +50.2% |
| Profit before tax | 741 | -27 | 1,406 | 506 | 748 | -194 | 1,534 | 1,333 | +163.4% |
| Net profit | 566 | -63 | 1,163 | 363 | 566 | -219 | 1,274 | 1,081 | +197.8% |
| NPM % | 28.4% | -5.3% | 42.5% | 19.6% | 26.8% | -8.2% | 37.2% | 35.5% |