PAYTM IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 4,974 | 7,990 | 9,978 | 6,900 | 8,437 | — | — |
| Operating profit | -2,384 | -1,644 | -943 | -1,506 | 501 | — | — |
| OPM % | -47.9% | -20.6% | -9.5% | -21.8% | 5.9% | — | |
| Interest | 42 | 24 | 26 | 17 | 19 | — | — |
| Profit before tax | -2,385 | -1,743 | -1,390 | -645 | 582 | — | — |
| Net profit | -2,396 | -1,776 | -1,422 | -663 | 552 | — | — |
| NPM % | -48.2% | -22.2% | -14.3% | -9.6% | 6.5% | — | |
| Balance sheet & cash | |||||||
| Total assets | 17,991 | 17,966 | 18,693 | 21,448 | 23,915 | 24,438 | +2.2% |
| Equity | 14,152 | 13,015 | 13,327 | 15,027 | 16,026 | 16,604 | +3.6% |
| Debt | 222 | 223 | 177 | 160 | 172 | 256 | +48.8% |
| Cash from ops | -1,236 | 416 | 651 | -121 | -743 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 2.3% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.01 → 0.01 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 5.9% → — |
| Asset turnover improved | n/a | 0.35 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,828 | 1,912 | 1,918 | 2,061 | 2,194 | 2,264 | 2,448 | 2,648 | +28.5% |
| Operating profit | -223 | -88 | 72 | 140 | 155 | 132 | 203 | 267 | +90.7% |
| OPM % | -12.2% | -4.6% | 3.8% | 6.8% | 7.1% | 5.8% | 8.3% | 10.1% | |
| Interest | 4 | 5 | 4 | 5 | 4 | 5 | 7 | 7 | +40% |
| Profit before tax | -203 | -542 | 126 | 30 | 230 | 194 | 247 | 292 | +873.3% |
| Net profit | -208 | -545 | 123 | 21 | 225 | 183 | 220 | 225 | +971.4% |
| NPM % | -11.4% | -28.5% | 6.4% | 1.0% | 10.3% | 8.1% | 9.0% | 8.5% |