PFOCUS IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 3,386 | 4,644 | 3,951 | 3,599 | 4,676 | — | — |
| Operating profit | 797 | 975 | 253 | 787 | 1,424 | — | — |
| OPM % | 23.5% | 21.0% | 6.4% | 21.9% | 30.5% | — | |
| Interest | 373 | 421 | 558 | 538 | 515 | — | — |
| Profit before tax | -82 | 246 | -587 | -411 | 334 | — | — |
| Net profit | -174 | 194 | -488 | -458 | 301 | — | — |
| NPM % | -5.1% | 4.2% | -12.4% | -12.7% | 6.4% | — | |
| Balance sheet & cash | |||||||
| Total assets | 5,638 | 6,743 | 7,120 | 8,476 | 10,623 | 10,716 | +0.9% |
| Equity | 114 | 25 | 516 | 759 | 2,089 | 2,114 | +1.2% |
| Debt | 4,102 | 4,892 | 4,859 | 4,879 | 5,717 | 5,941 | +3.9% |
| Cash from ops | 183 | 254 | -32 | 299 | 1,024 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 2.8% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.54 → 0.55 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 30.5% → — |
| Asset turnover improved | n/a | 0.44 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 909 | 979 | 1,023 | 1,061 | 1,207 | 1,384 | 1,267 | 1,429 | +34.7% |
| Operating profit | 268 | 232 | 244 | 296 | 394 | 488 | 301 |
| 381 |
| +28.7% |
| OPM % | 29.5% | 23.7% | 23.9% | 27.9% | 32.6% | 35.3% | 23.8% | 26.7% |
| Interest | 150 | 133 | 114 | 120 | 133 | 148 | 126 | 119 | −0.8% |
| Profit before tax | -94 | -257 | 164 | 6 | 83 | 82 | -33 | 91 | +1,416.7% |
| Net profit | -99 | -252 | 110 | 4 | 69 | 118 | -46 | 58 | +1,350% |
| NPM % | -10.9% | -25.7% | 10.8% | 0.4% | 5.7% | 8.5% | -3.6% | 4.1% |