PINELABS IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 932 | 1,598 | 1,770 | 2,274 | 2,711 | — | — |
| Operating profit | 112 | 5 | -25 | 218 | 358 | — | — |
| OPM % | 12.0% | 0.3% | -1.4% | 9.6% | 13.2% | — | |
| Interest | 24 | 36 | 64 | 79 | 84 | — | — |
| Profit before tax | -75 | -289 | -398 | -136 | 137 | — | — |
| Net profit | -23 | -265 | -342 | -145 | 113 | — | — |
| NPM % | -2.5% | -16.6% | -19.3% | -6.4% | 4.2% | — | |
| Balance sheet & cash | |||||||
| Total assets | 6,260 | 9,318 | 9,618 | 10,698 | 13,288 | 14,083 | +6% |
| Equity | 1,914 | 3,664 | 3,466 | 3,431 | 5,896 | 6,019 | +2.1% |
| Debt | 236 | 514 | 730 | 1,046 | 441 | 353 | −20% |
| Cash from ops | -79 | -152 | -229 | 50 | 395 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 0.9% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.03 → 0.03 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 13.2% → — |
| Asset turnover improved | n/a | 0.2 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 602 | 599 | 616 | 650 | 744 | 701 | 737 | 806 | +24% |
| Operating profit | 77 | 57 | 45 | 75 | 132 | 106 | 95 | 126 | +68% |
| OPM % | 12.8% | 9.5% | 7.3% | 11.5% | 17.7% | 15.1% | 12.9% | 15.6% | |
| Interest | 22 | 22 | 21 | 21 | 24 | 17 | 13 | 14 | −33.3% |
| Profit before tax | -51 | -22 | -5 | 11 | 63 | 68 | 38 | 61 | +454.5% |
| Net profit | -57 | -29 | 5 | 6 | 42 | 59 | 20 | 39 | +550% |
| NPM % | -9.5% | -4.8% | 0.8% | 0.9% | 5.6% | 8.4% | 2.7% | 4.8% |