POLYMED IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 922 | 1,115 | 1,375 | 1,669 | 1,875 | — | — |
| Operating profit | 215 | 267 | 361 | 456 | 446 | — | — |
| OPM % | 23.3% | 23.9% | 26.3% | 27.3% | 23.8% | — | |
| Interest | 6 | 11 | 14 | 14 | 21 | — | — |
| Profit before tax | 195 | 237 | 344 | 453 | 427 | — | — |
| Net profit | 147 | 179 | 258 | 339 | 321 | — | — |
| NPM % | 15.9% | 16.1% | 18.8% | 20.3% | 17.1% | — | |
| Balance sheet & cash | |||||||
| Total assets | 1,377 | 1,577 | 1,859 | 3,192 | 3,861 | 4,155 | +7.6% |
| Equity | 1,088 | 1,242 | 1,470 | 2,766 | 3,106 | 3,266 | +5.2% |
| Debt | 127 | 149 | 174 | 180 | 354 | 412 | +16.4% |
| Cash from ops | 123 | 191 | 266 | 233 | 246 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 8.3% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.09 → 0.1 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 23.8% → — |
| Asset turnover improved | n/a | 0.49 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 424 | 441 | 403 | 444 | 494 | 535 | 525 | 581 | +30.9% |
| Operating profit | 114 | 119 | 106 | 115 | 111 | 110 | 125 |
| 138 |
| +20% |
| OPM % | 26.9% | 27.0% | 26.3% | 25.9% | 22.5% | 20.6% | 23.8% | 23.8% |
| Interest | 3 | 2 | 3 | 3 | 6 | 6 | 6 | 7 | +133.3% |
| Profit before tax | 113 | 123 | 123 | 122 | 98 | 85 | 117 | 125 | +2.5% |
| Net profit | 85 | 92 | 93 | 92 | 71 | 65 | 85 | 95 | +3.3% |
| NPM % | 20.0% | 20.9% | 23.1% | 20.7% | 14.4% | 12.1% | 16.2% | 16.4% |