RAINBOW IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 974 | 1,174 | 1,297 | 1,516 | 1,703 | — | — |
| Operating profit | 308 | 400 | 432 | 494 | 548 | — | — |
| OPM % | 31.6% | 34.1% | 33.3% | 32.6% | 32.2% | — | |
| Interest | 56 | 58 | 63 | 77 | 82 | — | — |
| Profit before tax | 187 | 282 | 295 | 330 | 358 | — | — |
| Net profit | 139 | 212 | 218 | 244 | 282 | — | — |
| NPM % | 14.3% | 18.1% | 16.8% | 16.1% | 16.6% | — | |
| Balance sheet & cash | |||||||
| Total assets | 1,296 | 1,771 | 2,170 | 2,377 | 2,775 | 2,959 | +6.6% |
| Equity | 592 | 1,060 | 1,259 | 1,469 | 1,649 | 1,714 | +3.9% |
| Debt | 592 | 570 | 765 | 764 | 891 | 968 | +8.6% |
| Cash from ops | 224 | 329 | 321 | 396 | 420 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 10.2% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.32 → 0.33 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 32.2% → — |
| Asset turnover improved | n/a | 0.61 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 398 | 370 | 353 | 445 | 445 | 460 | 470 | 548 | +23.1% |
| Operating profit | 134 | 115 | 104 | 149 | 147 | 145 | 135 |
| 170 |
| +14.1% |
| OPM % | 33.7% | 31.1% | 29.5% | 33.5% | 33.0% | 31.5% | 28.7% | 31.0% |
| Interest | 18 | 18 | 18 | 19 | 20 | 20 | 21 | 22 | +15.8% |
| Profit before tax | 94 | 77 | 71 | 102 | 98 | 87 | 84 | 112 | +9.8% |
| Net profit | 69 | 57 | 54 | 76 | 74 | 78 | 63 | 84 | +10.5% |
| NPM % | 17.3% | 15.4% | 15.3% | 17.1% | 16.6% | 17.0% | 13.4% | 15.3% |