RUBICON IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 314 | 394 | 854 | 1,284 | 1,754 | — | — |
| Operating profit | -39 | 18 | 155 | 264 | 400 | — | — |
| OPM % | -12.4% | 4.6% | 18.1% | 20.6% | 22.8% | — | |
| Interest | 10 | 19 | 31 | 37 | 42 | — | — |
| Profit before tax | -66 | -11 | 103 | 195 | 321 | — | — |
| Net profit | -67 | -17 | 91 | 134 | 247 | — | — |
| NPM % | -21.3% | -4.3% | 10.7% | 10.4% | 14.1% | — | |
| Balance sheet & cash | |||||||
| Total assets | 560 | 750 | 1,109 | 1,451 | 2,327 | 2,761 | +18.7% |
| Equity | 305 | 286 | 385 | 541 | 1,289 | 1,417 | +9.9% |
| Debt | 175 | 320 | 425 | 418 | 311 | 501 | +61.1% |
| Cash from ops | -63 | -75 | 21 | 159 | 205 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 10.6% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.13 → 0.18 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 22.8% → — |
| Asset turnover improved | n/a | 0.75 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 313 | 358 | 352 | 412 | 476 | 514 | 534 | 576 | +39.8% |
| Operating profit | 70 | 72 | 79 | 94 | 108 | 119 | 129 |
| 144 |
| +53.2% |
| OPM % | 22.4% | 20.1% | 22.4% | 22.8% | 22.7% | 23.2% | 24.2% | 25.0% |
| Interest | 8 | 12 | 11 | 11 | 10 | 10 | 9 | 11 | 0% |
| Profit before tax | 53 | 51 | 60 | 72 | 91 | 99 | 110 | 117 | +62.5% |
| Net profit | 38 | 36 | 43 | 54 | 73 | 77 | 85 | 90 | +66.7% |
| NPM % | 12.1% | 10.1% | 12.2% | 13.1% | 15.3% | 15.0% | 15.9% | 15.6% |